Komori
Earnings6171C.E.Management Integrated Laboratory Co.LtdInformation and Communications, Services and Others

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending December 2026, revenue increased 7.7% year on year and operating profit rose 27.0%, resulting in higher revenue and profit. The full-year earnings forecasts and annual dividend forecast remain unchanged. 株式会社アイ・エス・ピー, a wholly owned subsidiary, was absorbed in a merger and excluded from the scope of consolidation.

Worth reading
49Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
27
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales3,841¥ millionYear on year +7.7%Progress 48.0%
Operating profit304¥ millionYear on year +27.0%Progress 43.8%
Ordinary income309¥ millionYear on year +26.6%Progress 43.8%
Net income attributable to owners of the parent148¥ millionYear on year +8.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥10.47
Financial position at period-end
Total assets7,293¥ million
of which net assets 5,245 ¥ millionEquity ratio 71.9%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+909
Investment-265
Financials-214
Net change+430

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,473 million
Segment revenueComprehensive Testing Services Business ¥3,052 million (YoY +6.1%), Comprehensive Construction Services Business ¥426 million (YoY +28.1%), Software Development and Sales Business ¥352 million (YoY +3.3%)
Segment profitComprehensive Testing Services Business ¥647 million (YoY +18.9%), Comprehensive Construction Services Business ¥54 million (YoY +129.9%), Software Development and Sales Business ¥135 million (YoY +18.8%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥8,000 million (YoY +4.0%)
Operating profit¥694 million (YoY +3.6%)
Ordinary income¥706 million (YoY -0.2%)
Profit attributable to owners of the parent¥453 million (YoY -6.0%)
Annual Dividend Forecast¥12 → ¥12(0.0%)
Factors Behind Changes in Business Performance

Steady securing of orders by strengthening the sales structure, promoting orders for high-value-added projects, using AI and automation, controlling outsourcing costs, appropriate cost management, reducing loss-making projects, improving work efficiency, and strengthening coordination with the Vietnamese subsidiary, among other factors.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 1 / Name of excluded company 株式会社アイ・エス・ピー
Impairment loss¥58,194 thousand
Breakdown of extraordinary income (loss)Impairment Losses ¥58,194 thousand, Other ¥76 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End14,237,995 shares
Treasury Shares at Period-End17,526 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥3,841 million (YoY +7.7%)
Operating profit¥304 million (YoY +27.0%)
Ordinary income¥309 million (YoY +26.6%)
Profit attributable to owners of the parent¥148 million (YoY +8.2%)
Net income per share¥10.47
Equity ratioEnd of the current fiscal period 71.9 / End of previous period 70.4
Total assets¥7,293 million
Net assets¥5,245 million
Cash flows from operating activities¥909 million
Cash flows from investing activities¥-265 million
Cash flows from financing activities¥-214 million
Cash and cash equivalents at end of period¥2,473 million
Full-year earnings forecastNet Sales ¥8,000 million (YoY +4.0%) / Operating profit ¥694 million (YoY +3.6%) / Ordinary income ¥706 million (YoY -0.2%) / Profit attributable to owners of the parent ¥453 million (YoY -6.0%)
Annual Dividend Forecast¥12 → ¥12(0.0%)
Segment revenueComprehensive Testing Services Business ¥3,052 million (YoY +6.1%), Comprehensive Construction Services Business ¥426 million (YoY +28.1%), Software Development and Sales Business ¥352 million (YoY +3.3%)
Segment profitComprehensive Testing Services Business ¥647 million (YoY +18.9%), Comprehensive Construction Services Business ¥54 million (YoY +129.9%), Software Development and Sales Business ¥135 million (YoY +18.8%)
Impairment loss¥58,194 thousand
Breakdown of extraordinary income (loss)Impairment Losses ¥58,194 thousand, Other ¥76 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 1 / Name of excluded company 株式会社アイ・エス・ピー
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End14,237,995 shares
Treasury Shares at Period-End17,526 shares
Factors Behind Changes in Business PerformanceSteady securing of orders by strengthening the sales structure, promoting orders for high-value-added projects, using AI and automation, controlling outsourcing costs, appropriate cost management, reducing loss-making projects, improving work efficiency, and strengthening coordination with the Vietnamese subsidiary, among other factors.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogDepreciation and amortizationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The factors contributing to higher revenue and profit included securing a steady number of orders by strengthening the sales structure, promoting orders for high-value-added projects, using AI and automation, controlling outsourcing costs, appropriate cost management, reducing loss-making projects, and improving work efficiency. In the nondestructive testing and inspection business, the completion of a large-scale structural repair project also contributed to results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | C.E.Management Integrated Laboratory Co.Ltd (6171) timely disclosure | Komori