Komori
Earnings6167Fuji Die Co.,Ltd.Machinery

Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP]

For the fiscal year ended March 2026, revenue increased, while operating profit, ordinary profit and net income also improved significantly. For the fiscal year ending March 2027, revenue is expected to increase substantially, while operating profit and other measures are forecast to fall below the current fiscal year's results.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
68.5
% (year-on-year increase in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales17,446¥ millionYear on year +5.1%Progress 67.1%
Operating profit822¥ millionYear on year +68.5%Progress 117.4%
Ordinary income883¥ millionYear on year +46.5%Progress 113.2%
Net income attributable to owners of the parent573¥ millionYear on year +34.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥29.03
Operating Margin4.7
Financial position at period-end
Total assets25,684¥ million
of which net assets 20,445 ¥ millionEquity ratio 79.6%vs. prior year-end -1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,159
Investment-723
Financials-1,126
Net change-690

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,717 million
Regional sales¥13,488 million, ¥3,677 million, ¥280 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥26,000 million (YoY +49.0%)
Operating profit¥700 million (YoY -14.9%)
Ordinary income¥780 million (YoY -11.7%)
Profit attributable to owners of the parent¥520 million (YoY -9.3%)
Annual Dividend Forecast¥40 per share → ¥40 per share(0.0%)
Payout ratio137.8
Shareholder Return PolicyDividend on equity (DOE) of approximately 4%
Factors Behind Changes in Business Performance

Operating profit increased due to higher revenue, including sales of cemented carbide materials, and lower outsourced processing costs and electricity and fuel costs. This was despite higher raw material prices and expanded investment in human resources. Lower subsidy income and fees paid in connection with the acquisition of treasury shares affected ordinary profit and net income.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Impairment lossNone recorded (-)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 million
Depreciation and amortization¥1,074 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End20,000,000 Shares
Treasury Shares at Period-End421,356 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥17,446 million (YoY +5.1%)
Operating profit¥822 million (YoY +68.5%)
Ordinary income¥883 million (YoY +46.5%)
Profit attributable to owners of the parent¥573 million (YoY +34.6%)
Net income per share¥29.03
Operating Margin4.7
Equity ratioEnd of the current fiscal period 79.6 / End of previous period 81
Total assets¥25,684 million
Net assets¥20,445 million
Cash flows from operating activities¥1,159 million
Cash flows from investing activities¥-723 million
Cash flows from financing activities¥-1,126 million
Cash and cash equivalents at end of period¥6,717 million
Full-year earnings forecastNet Sales ¥26,000 million (YoY +49.0%) / Operating profit ¥700 million (YoY -14.9%) / Ordinary income ¥780 million (YoY -11.7%) / Profit attributable to owners of the parent ¥520 million (YoY -9.3%)
Annual Dividend Forecast¥40 per share → ¥40 per share(0.0%)
Payout ratio137.8
Shareholder Return PolicyDividend on equity (DOE) of approximately 4%
Regional sales¥13,488 million, ¥3,677 million, ¥280 million
Depreciation and amortization¥1,074 million
Impairment lossNone recorded (-)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥0 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name None
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End20,000,000 Shares
Treasury Shares at Period-End421,356 Shares
Factors Behind Changes in Business PerformanceOperating profit increased due to higher revenue, including sales of cemented carbide materials, and lower outsourced processing costs and electricity and fuel costs. This was despite higher raw material prices and expanded investment in human resources. Lower subsidy income and fees paid in connection with the acquisition of treasury shares affected ordinary profit and net income.
Items this document does not state (4)
Revision to Earnings ForecastSegment revenueSegment profitOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Higher revenue, including sales of cemented carbide materials, and lower outsourced processing costs and electricity and fuel costs contributed to the increase in operating profit. This was despite higher raw material prices and expanded investment in human resources. Ordinary profit and net income were also affected by lower subsidy income and fees paid in connection with the acquisition of treasury shares.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] | Fuji Die Co.,Ltd. (6167) timely disclosure | Komori