Komori
Estic (6161) · FactFull-year operating cash flow declined

Decrease in Operating Cash Flow Due to Increases in Trade Receivables and Inventories

First written in FY2019-Q2. . Latest entry: FY2026.

15entries
9years
0from disclosures
Share on X
How it moved
ProgressHeldSoftenedWorseOtherFY2019-Q2 – FY20262018: 12019: 320192020: 220202021: 220212022: 220222023: 120232024: 220242025: 120252026: 12026
Same theme, other companies
Deterioration in Operating Cash Flow Due to Higher Working CapitalA theme 156 companies write about · 156 as a headwind · 1 as a tailwind

The whole theme swung hardest in 2022: 38 of 139 companies on the "Worse" side.

69 other companies' latest entry also says "Other".

Ridges = years it wrote progress, valleys = years it wrote worse. Most hopeful companies at the back. Drag to turn, scroll to zoom, right-drag to pan. On a phone, two fingers turn and pinch to zoom; one finger scrolls the page.
Showing 14 of the 156 companies compared. The sentences above are computed from all 156.
Full recordFilings, disclosures and news, newest first
  1. FY2026Full-year operating cash flow declinedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥592 million (¥2,059 million in the previous consolidated fiscal year).」

    Net cash provided by operating activities decreased from ¥2,059 million in the previous fiscal year to ¥592 million. The ¥447 million increase in trade receivables, ¥89 million increase in inventories and ¥556 million in income taxes paid reduced cash flow.
  2. FY2026-H1First-half decrease in operating cash flowAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥196 million (¥1,213 million in the same period of the previous year). This was mainly due to factors increasing cash flow, including interim profit before income taxes of ¥596 million and a ¥282 million decrease in trade receivables, partially offset by factors reducing cash flow, including a ¥310 million increase in inventories, a ¥99 million decrease in accounts payable and other liabilities and ¥277 million in income taxes paid.」

    Net cash provided by operating activities decreased from ¥1,213 million in the same period of the previous year to ¥196 million. The ¥310 million increase in inventories, ¥277 million in income taxes paid and other factors reduced cash flow.
  3. FY2025-H1Increase in first-half operating cash flowAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥1,213 million (¥455 million in the same period of the previous year). This was mainly due to factors increasing cash flow, including interim profit before income taxes of ¥655 million, a ¥370 million decrease in trade receivables and a ¥217 million decrease in inventories, partially offset by factors reducing cash flow, including a ¥61 million decrease in accounts payable and other liabilities, a ¥66 million decrease in the provision for order losses and ¥119 million in income taxes paid.」

    Net cash provided by operating activities increased from ¥455 million in the same period of the previous year to ¥1,213 million. Decreases in trade receivables and inventories were the main factors increasing cash flow.
  4. FY2024Full-year operating cash flow declinedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥376 million (¥620 million in the previous consolidated fiscal year). This was mainly due to factors increasing cash flow, including profit before income taxes of ¥1,555 million, depreciation and amortization of ¥150 million and a ¥122 million increase in long-term accounts payable, partially offset by factors reducing cash flow, including a ¥145 million decrease in liabilities related to retirement benefits, a ¥101 million increase in trade receivables, a ¥511 million increase in inventories and ¥598 million in income taxes paid.」

    Operating cash flow decreased from ¥620 million in the previous fiscal year to ¥376 million. The ¥511 million increase in inventories and ¥598 million in income taxes paid reduced cash flow.
  5. FY2023Full-year operating cash flow declinedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥620 million (¥1,257 million in the previous consolidated fiscal year). This was mainly due to factors increasing cash flow, including profit before income taxes of ¥1,531 million, depreciation and amortization of ¥116 million and a ¥111 million increase in accounts payable and other liabilities, partially offset by factors reducing cash flow, including a ¥543 million increase in trade receivables, a ¥251 million increase in inventories and ¥453 million in income taxes paid.」

    Full-year operating cash flow decreased from ¥1,257 million in the previous fiscal year to ¥620 million. The ¥543 million increase in trade receivables, ¥251 million increase in inventories and other factors reduced cash flow.
  6. FY2023-Q2Second-quarter decrease in operating cash flowAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥385 million (¥508 million in the same period of the previous year). This was mainly due to factors increasing cash flow, including quarterly profit before income taxes of ¥575 million, depreciation and amortization of ¥59 million and a ¥243 million decrease in trade receivables, partially offset by factors reducing cash flow, including a ¥275 million increase in inventories and ¥222 million in income taxes paid.」

    Net cash provided by operating activities for the six months ended the second quarter decreased from ¥508 million in the same period of the previous year to ¥385 million. The ¥275 million increase in inventories and other factors reduced cash flow.
  7. FY2022Full-Year Operating Cash Flow IncreasedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥1,257 million (¥981 million in the previous consolidated fiscal year).」

    Full-year net cash provided by operating activities increased from ¥981 million in the previous fiscal year to ¥1,257 million. The decrease in inventories and other factors increased cash flow.
  8. FY2022-Q2Second-quarter increase in operating cash flowAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥508 million (¥293 million in the same period of the previous year).」

    Net cash provided by operating activities increased from ¥293 million in the same period of the previous year to ¥508 million. Increases in accounts payable and other items increased cash flow, while the decrease in the provision for product warranties and income taxes paid reduced it.
  9. FY2021Full-year operating cash flow declinedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥981 million (¥1,156 million in the previous consolidated fiscal year).」

    Net cash provided by operating activities decreased from ¥1,156 million in the previous fiscal year to ¥981 million. The decrease in trade receivables increased cash flow, while the increase in inventories and income taxes paid reduced it.
  10. FY2021-Q2Second-quarter decrease in operating cash flowAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥293 million (¥888 million in the same period of the previous year).」

    Net cash provided by operating activities decreased from ¥888 million in the same period of the previous year to ¥293 million. The decrease in trade receivables increased cash flow, while the increase in inventories, decrease in accounts payable and income taxes paid reduced it.
  11. FY2020Full-Year Operating Cash Flow IncreasedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥1,156 million (¥679 million in the previous consolidated fiscal year).」

    Net cash provided by operating activities increased from ¥679 million in the previous fiscal year to ¥1,156 million.
  12. FY2020-Q2Second-quarter increase in operating cash flowAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥888 million (¥102 million in the same period of the previous year). This was mainly due to factors increasing cash flow, including quarterly profit before income taxes of ¥1,166 million and a ¥374 million decrease in inventories, partially offset by factors reducing cash flow, including a ¥338 million increase in trade receivables and ¥358 million in income taxes paid.」

    Net cash provided by operating activities increased from ¥102 million in the same period of the previous year to ¥888 million. The decrease in inventories increased cash flow, while the increase in trade receivables reduced it.
  13. FY2019Full-Year Operating Cash Flow IncreasedAnnual report

    「Net cash provided by operating activities during the current fiscal year was ¥679 million (¥619 million in the previous consolidated fiscal year). This was mainly due to factors increasing cash flow, including profit before income taxes of ¥1,668 million, partially offset by factors reducing cash flow, including an ¥86 million increase in trade receivables, a ¥731 million increase in inventories and ¥396 million in income taxes paid.」

    Full-year operating cash flow increased from ¥619 million to ¥679 million, while increases of ¥86 million in trade receivables and ¥731 million in inventories reduced cash flow.
  14. FY2019-Q3Increases in trade receivables and raw materials, and decrease in cashAnnual report

    「Assets at the end of the third quarter amounted to ¥7,297 million, an increase of ¥906 million from the end of the previous consolidated fiscal year. The main changes were an increase of ¥834 million in notes and accounts receivable and ¥322 million in raw materials, partly offset by a ¥239 million decrease in cash and deposits.」

    Assets at the end of the third quarter increased by ¥906 million. Notes and accounts receivable and raw materials increased, while cash and deposits decreased by ¥239 million.
  15. FY2019-Q2First statedAnnual report

    「Net cash provided by operating activities during the six months ended the second quarter was ¥102 million (¥185 million in the same period of the previous year). This was mainly due to factors reducing cash flow, including a ¥390 million increase in trade receivables and a ¥281 million increase in inventories, partially offset by factors increasing cash flow, including quarterly profit before income taxes of ¥960 million.」

    Net cash provided by operating activities decreased from ¥185 million in the same period of the previous year to ¥102 million. The main factors reducing cash flow were increases of ¥390 million in trade receivables and ¥281 million in inventories.
Moved together

None of this company's other threads moved the same way in the same document twice or more.

When this could move next
Estic's next results are scheduled for 2026-10-29. Read the earnings preview
News
No news is linked to this thread yet. When an article touches it, it will appear here by date.
Decrease in Operating Cash Flow Due to Increases in Trade Receivables and Inventories | ESTIC CORPORATION (6161) | Komori