Komori
Revision of earnings forecasts6157NS TOOL CO.,LTD.Machinery

Notice Regarding Revisions to Earnings Forecasts

The full-year earnings forecasts for the fiscal year ending March 2026 have been revised upward on both a consolidated and non-consolidated basis. On a consolidated basis, net sales were raised from ¥9,140 million to ¥9,494 million, operating profit from ¥1,310 million to ¥1,959 million, and net income attributable to owners of the parent from ¥940 million to ¥1,442 million, while the year-end dividend forecast was left unchanged at ¥15.0 per share.

Worth reading
63In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
53.4
% (percentage change in consolidated net income attributable to owners of the parent)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 31 October 2025
Net SalesConsolidated9,140→9,494
+3.9%
Net SalesIndividual7,740→8,277
+6.9%
Operating profitConsolidated1,310→1,959
+49.6%
Operating profitIndividual—→—
—
Ordinary incomeConsolidated1,330→2,011
+51.2%
Ordinary incomeIndividual1,130→1,623
+43.7%
Profit attributable to owners of the parentConsolidated940→1,442
+53.4%
Profit attributable to owners of the parentStandalone (net income)830→1,207
+45.5%
Net income per shareConsolidated37.69→58.38
+54.9%
Net income per shareIndividual33.28→48.88
+46.9%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

Net sales increased due to strong semiconductor-related demand driven by buoyant activity in Japan's AI and data center sectors, a recovery in the automotive-related business, large orders in Greater China, and expanded domestic and external demand in Thailand, India and Vietnam. Higher production generated volume efficiencies, reducing manufacturing costs and contributing to higher profit.

Previous-period resultsConsolidated Net Sales 9,431 / Operating profit 1,767 / Ordinary income 1,779 / Profit attributable to owners of the parent 1,264 / Net income per share 50.80 / Individual Net Sales 8,070 / Ordinary income 1,563 / Net income for the current fiscal year 1,144 / Net income per share 45.96 / Fiscal Period Covered Fiscal year ended March 2025
Dividend forecast revisionNo change (year-end dividend forecast of ¥15.0 per share)
Consolidated / non-consolidatedConsolidated/non-consolidated
Revised forecast
ItemDetails
Net SalesConsolidated 9,140 / Individual 7,740 → Consolidated 9,494 / Individual 8,277(Consolidated 3.9 / Individual 6.9)
Operating profitConsolidated 1,310 / Individual Not disclosed → Consolidated 1,959 / Individual Not disclosed(Consolidated 49.6 / Individual Not disclosed)
Ordinary incomeConsolidated 1,330 / Individual 1,130 → Consolidated 2,011 / Individual 1,623(Consolidated 51.2 / Individual 43.7)
Profit attributable to owners of the parentConsolidated 940 / Standalone (net income) 830 → Consolidated 1,442 / Standalone (net income) 1,207(Consolidated 53.4 / Standalone (net income) 45.5)
Net income per shareConsolidated 37.69 / Individual 33.28 → Consolidated 58.38 / Individual 48.88
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast31 October 2025
Previous-period resultsConsolidated Net Sales 9,431 / Operating profit 1,767 / Ordinary income 1,779 / Profit attributable to owners of the parent 1,264 / Net income per share 50.80 / Individual Net Sales 8,070 / Ordinary income 1,563 / Net income for the current fiscal year 1,144 / Net income per share 45.96 / Fiscal Period Covered Fiscal year ended March 2025
Reason for the revisionNet sales increased due to strong semiconductor-related demand driven by buoyant activity in Japan's AI and data center sectors, a recovery in the automotive-related business, large orders in Greater China, and expanded domestic and external demand in Thailand, India and Vietnam. Higher production generated volume efficiencies, reducing manufacturing costs and contributing to higher profit.
Dividend forecast revisionNo change (year-end dividend forecast of ¥15.0 per share)
Consolidated / non-consolidatedConsolidated/non-consolidated
Items this document does not state (1)
Details and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Japan, semiconductor-related demand remained strong against a backdrop of buoyant activity in the AI and data center sectors, while the automotive-related business also recovered, led by hybrid vehicles. Overseas, the company secured large orders in Greater China, and domestic and external demand expanded in Thailand, India and Vietnam. Manufacturing costs also declined as higher production generated volume efficiencies.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to Earnings Forecasts | NS TOOL CO.,LTD. (6157) timely disclosure | Komori