Komori
Earnings6136OSG CorporationMachinery

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated)

For the interim period of the fiscal year ending November 2026, net sales, operating profit, ordinary profit and profit attributable to owners of the parent all exceeded the same period of the previous fiscal year, with particularly strong growth in profit. The full-year earnings forecast and dividend forecast were also revised, indicating full-year net sales of ¥185 billion, operating profit of ¥30 billion and annual dividends of ¥115 per share.

Worth reading
60In focus
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
65.1
% (year-on-year change in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 December 2025–31 May 2026ConsolidatedJapanese GAAP
Net Sales92,093¥ millionYear on year +19.0%Progress 49.8%
Operating profit15,661¥ millionYear on year +65.1%Progress 52.2%
Ordinary income17,140¥ millionYear on year +72.9%Progress 53.6%
Net income attributable to owners of the parent12,501¥ millionYear on year +92.8%Progress 59.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥152.16
Financial position at period-end
Total assets279,724¥ million
of which net assets 203,698 ¥ millionEquity ratio 68.5%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+16,541
Investment-5,838
Financials-8,159
Net change+2,544

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥52,129 million
Segment revenueJapan ¥27,662 million, Americas ¥19,860 million, Europe and Africa ¥22,185 million, Asia ¥22,385 million
Segment profitJapan ¥6,382 million, Americas ¥3,469 million, Europe and Africa ¥2,289 million, Asia ¥4,341 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥185,000 million (YoY +15.2%)
Operating profit¥30,000 million (YoY +47.6%)
Ordinary income¥32,000 million (YoY +43.1%)
Net income¥21,000 million (YoY +46.5%)
Net income per share¥255.60
Revision to Earnings ForecastNet Sales Not disclosed → ¥185,000 million / Operating profit Not disclosed → ¥30,000 million / Ordinary income Not disclosed → ¥32,000 million / Net income Not disclosed → ¥21,000 million
Annual Dividend Forecast¥88 → ¥115
Factors Behind Changes in Business Performance

Net sales and operating profit increased due to the recovery in China and Thailand and strong performance in India in Asia, the recovery in major countries and foreign exchange translation effects in Europe and Africa, firm sales of A-brand products and products for fine precision machining in Japan, and the recovery in U.S. manufacturing.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name Alexandre & Maia, Lda. / Excluded Number of companies 0 / Company name Not disclosed
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥173 million, Insurance proceeds received ¥53 million / Extraordinary loss Loss from theft ¥70 million
Depreciation and amortization¥6,485 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End96,145,417
Treasury Shares at Period-End13,973,396
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 December 2025–31 May 2026
Net Sales¥92,093 million (YoY +19.0%)
Operating profit¥15,661 million (YoY +65.1%)
Ordinary income¥17,140 million (YoY +72.9%)
Profit attributable to owners of the parent¥12,501 million (YoY +92.8%)
Net income per share¥152.16
Equity ratioEnd of the current fiscal period 68.5 / End of previous period 67.5
Total assets¥279,724 million
Net assets¥203,698 million
Cash flows from operating activities¥16,541 million
Cash flows from investing activities¥-5,838 million
Cash flows from financing activities¥-8,159 million
Cash and cash equivalents at end of period¥52,129 million
Full-year earnings forecastNet Sales ¥185,000 million (YoY +15.2%) / Operating profit ¥30,000 million (YoY +47.6%) / Ordinary income ¥32,000 million (YoY +43.1%) / Net income ¥21,000 million (YoY +46.5%) / Net income per share ¥255.60
Revision to Earnings ForecastNet Sales Not disclosed → ¥185,000 million / Operating profit Not disclosed → ¥30,000 million / Ordinary income Not disclosed → ¥32,000 million / Net income Not disclosed → ¥21,000 million
Annual Dividend Forecast¥88 → ¥115
Segment revenueJapan ¥27,662 million, Americas ¥19,860 million, Europe and Africa ¥22,185 million, Asia ¥22,385 million
Segment profitJapan ¥6,382 million, Americas ¥3,469 million, Europe and Africa ¥2,289 million, Asia ¥4,341 million
Depreciation and amortization¥6,485 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥173 million, Insurance proceeds received ¥53 million / Extraordinary loss Loss from theft ¥70 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name Alexandre & Maia, Lda. / Excluded Number of companies 0 / Company name Not disclosed
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and securities analysts)
Issued Shares at Period-End96,145,417
Treasury Shares at Period-End13,973,396
Factors Behind Changes in Business PerformanceNet sales and operating profit increased due to the recovery in China and Thailand and strong performance in India in Asia, the recovery in major countries and foreign exchange translation effects in Europe and Africa, firm sales of A-brand products and products for fine precision machining in Japan, and the recovery in U.S. manufacturing.
Items this document does not state (7)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Asia, the company cited the recovery in China and Thailand and strong performance in India; in Europe and Africa, the recovery in major countries and the effects of foreign exchange translation; in Japan, firm sales of A-brand products and products for fine precision machining; and in the Americas, the recovery in U.S. manufacturing.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending November 2026 [Japanese GAAP] (Consolidated) | OSG Corporation (6136) timely disclosure | Komori