Komori
Earnings6118AIDA ENGINEERING,LTD.Machinery

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, net sales and operating income increased, while net income attributable to owners of the parent declined, mainly due to lower gains on sales of policy-held shares. The year-end dividend forecast was raised from ¥37 to ¥39 per share.

Worth reading
57In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2
¥ per share (increase in the year-end dividend forecast)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales78,647¥ millionYear on year +3.5%Progress 98.3%
Operating profit5,690¥ millionYear on year +2.9%Progress 99.8%
Ordinary income5,735¥ millionYear on year +3.2%Progress 95.6%
Net income attributable to owners of the parent4,260¥ millionYear on year -16.5%Progress 99.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥77.53
Operating MarginCurrent fiscal year 7.2 % / Previous period 7.3 %
Financial position at period-end
Total assets125,424¥ million
of which net assets 86,658 ¥ millionEquity ratio 69.0%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,201
Investment-1,881
Financials-4,409
Net change+1,911

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥36,662 million
Segment revenueJapan ¥42,743 million (YoY -8.3%), China ¥11,166 million (YoY -4.6%), Asia ¥10,707 million (YoY -1.2%), Americas ¥21,943 million (YoY +20.3%), Europe ¥13,680 million (YoY -7.4%)
Segment profitJapan ¥2,997 million (YoY +6.7%), China ¥743 million (YoY -11.3%), Asia ¥206 million (YoY -59.7%), Americas ¥1,184 million (YoY -8.1%), Europe ¥190 million (YoY -5.9%)
Regional sales¥42,743 million (YoY -8.3%), ¥11,166 million (YoY -4.6%), ¥10,707 million (YoY -1.2%), ¥21,943 million (YoY +20.3%), ¥13,680 million (YoY -7.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥80,000 million (YoY +1.7%)
Operating profit¥5,700 million (YoY +0.2%)
Ordinary income¥6,000 million (YoY +4.6%)
Net income¥4,300 million (YoY +0.9%)
Annual Dividend Forecast¥37 per share → ¥39 per share
Payout ratio50.3% (fiscal year ended March 2026), 49.3% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyTargeting a DOE (dividend on equity) of at least 3%
Factors Behind Changes in Business Performance

Higher service revenue, consolidation of sales from the acquired U.S. subsidiary, the effect of higher sales, an improved business mix, and a higher gross margin on press machines. Net income declined due to lower gains on sales of policy-held shares and the lapse of the tax benefit recognized in the previous fiscal year in connection with the integration of the German subsidiary.

Disclosure regarding the going concern assumption

Not applicable (no matters to report in the notes on the going concern assumption)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 2 / Company name HMS Products Co., Dallas Industries (legal name: Advanced Feedlines, LLC) / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥8 million, Gain on sale of investment securities ¥506 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on Disposal of Fixed Assets ¥34 million
Depreciation and amortization¥2,109 million
Orders received and order backlogOrders received ¥69,726 million (YoY +11.4%) / Order backlog ¥54,383 million (YoY -14.1%)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End59,662,021 Shares
Treasury Shares at Period-End5,320,791 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥78,647 million (YoY +3.5%)
Operating profit¥5,690 million (YoY +2.9%)
Ordinary income¥5,735 million (YoY +3.2%)
Profit attributable to owners of the parent¥4,260 million (YoY -16.5%)
Net income per share¥77.53
Operating MarginCurrent fiscal year 7.2 % / Previous period 7.3 %
Equity ratioEnd of the current fiscal period 69 / End of previous period 68
Total assets¥125,424 million
Net assets¥86,658 million
Cash flows from operating activities¥8,201 million
Cash flows from investing activities¥-1,881 million
Cash flows from financing activities¥-4,409 million
Cash and cash equivalents at end of period¥36,662 million
Full-year earnings forecastNet Sales ¥80,000 million (YoY +1.7%) / Operating profit ¥5,700 million (YoY +0.2%) / Ordinary income ¥6,000 million (YoY +4.6%) / Net income ¥4,300 million (YoY +0.9%)
Annual Dividend Forecast¥37 per share → ¥39 per share
Payout ratio50.3% (fiscal year ended March 2026), 49.3% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyTargeting a DOE (dividend on equity) of at least 3%
Segment revenueJapan ¥42,743 million (YoY -8.3%), China ¥11,166 million (YoY -4.6%), Asia ¥10,707 million (YoY -1.2%), Americas ¥21,943 million (YoY +20.3%), Europe ¥13,680 million (YoY -7.4%)
Segment profitJapan ¥2,997 million (YoY +6.7%), China ¥743 million (YoY -11.3%), Asia ¥206 million (YoY -59.7%), Americas ¥1,184 million (YoY -8.1%), Europe ¥190 million (YoY -5.9%)
Regional sales¥42,743 million (YoY -8.3%), ¥11,166 million (YoY -4.6%), ¥10,707 million (YoY -1.2%), ¥21,943 million (YoY +20.3%), ¥13,680 million (YoY -7.4%)
Orders received and order backlogOrders received ¥69,726 million (YoY +11.4%) / Order backlog ¥54,383 million (YoY -14.1%)
Depreciation and amortization¥2,109 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥8 million, Gain on sale of investment securities ¥506 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on Disposal of Fixed Assets ¥34 million
Disclosure regarding the going concern assumptionNot applicable (no matters to report in the notes on the going concern assumption)
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 2 / Company name HMS Products Co., Dallas Industries (legal name: Advanced Feedlines, LLC) / Excluded Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for securities analysts and institutional investors)
Issued Shares at Period-End59,662,021 Shares
Treasury Shares at Period-End5,320,791 Shares
Factors Behind Changes in Business PerformanceHigher service revenue, consolidation of sales from the acquired U.S. subsidiary, the effect of higher sales, an improved business mix, and a higher gross margin on press machines. Net income declined due to lower gains on sales of policy-held shares and the lapse of the tax benefit recognized in the previous fiscal year in connection with the integration of the German subsidiary.
Items this document does not state (2)
Revision to Earnings ForecastImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased due to higher service revenue and the consolidation of sales from the acquired U.S. subsidiary. Operating income and ordinary income increased due to the effect of higher sales, an improved business mix, and a higher gross margin on press machines. Net income attributable to owners of the parent declined due to lower gains on sales of policy-held shares and the lapse of the tax benefit recognized in the previous fiscal year in connection with the integration of the German subsidiary. The dividend increase reflects the policy of targeting a DOE (dividend on equity) of at least 3% and the amount of equity at fiscal year-end.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | AIDA ENGINEERING,LTD. (6118) timely disclosure | Komori