Worth reading
75Important
Scored from 4 of 6 sectionsDirection
Improvement
Direction inferred from the company’s description.Scale
200
¥100 million (increase from the figure disclosed on 15 May for the full-year revenue forecast)Wording
Conditional
How definitive the wording is.Contents of this document
Financial results presentationFirst quarter of the fiscal year ending March 20276 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥1,045.3 billion+18.9%
Net income¥202.6 billion+67.5%
Results for the three months of the current quarter
Revenue
¥1,045.3 billion+18.9%
EBITDA+S
¥292.8 billion+56.5%
EBITDA+S margin
28 %
EBITDA
¥272.3 billion+66.6%
EBITDA margin
26.1 %
Profit attributable to owners of the parent
¥202.6 billion+67.5%
Basic EPS
¥145.48+73.2%
Full-year earnings forecast
Revenue
¥4,230 billion+14.4%
EBITDA+S
¥1,105 billion+39.1%
EBITDA+S margin
26.1 %
EBITDA
¥1,025 billion+40.3%
EBITDA margin
24.2 %
Profit attributable to owners of the parent
¥755 billion+51.9%
Basic EPS
¥543+55.2%
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
Ahead of the assumptions at the beginning of the fiscal yearAssumptions Underlying the Business OutlookThe assumptions used by the company in preparing its forecast.
- U.S. dollar exchange rate¥159
Key KPIsA metric the company considers important as a management benchmark.
- US Average Revenue per Job (US ARPJ) growth rate35 %Year on year against the same period last yearGrowth rate
Segment results
HR Technology
Revenue
¥455.4 billion+33.2%
Revenue (US dollars)
2,858 USD million+20.9%
EBITDA+S
¥215.7 billion+80.6%
EBITDA+S margin
47.4 %
Staffing Services
Revenue
¥455.2 billion+11.5%
EBITDA+S
¥28.2 billion+5.2%
EBITDA+S margin
6.2 %
Marketing, Matching and Technology
Revenue
¥141.8 billion+3.7%
EBITDA+S
¥51.1 billion+18.3%
EBITDA+S margin
36 %
Medium-term management plan targets
TargetMMT business EBITDA+S margin of approximately 35%
Target fiscal yearFiscal year ending March 2029
Acquisition of treasury shares
Buyback limit
¥3,500 100 million
Actual purchases
¥1,200 100 million
Number of shares acquired
1,251 10,000 shares
Acquisition dateAs of the end of July 2026
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥1,045.3 billion (YoY +18.9%) |
| Net income | ¥202.6 billion (YoY +67.5%) |
| Results for the three months of the current quarter | Revenue ¥1,045.3 billion (YoY +18.9%) / EBITDA+S ¥292.8 billion (YoY +56.5%) / EBITDA+S margin 28 % / EBITDA ¥272.3 billion (YoY +66.6%) / EBITDA margin 26.1 % / Profit attributable to owners of the parent ¥202.6 billion (YoY +67.5%) / Basic EPS ¥145.48 (YoY +73.2%) |
| Full-year earnings forecast | Revenue ¥4,230 billion (YoY +14.4%) / EBITDA+S ¥1,105 billion (YoY +39.1%) / EBITDA+S margin 26.1 % / EBITDA ¥1,025 billion (YoY +40.3%) / EBITDA margin 24.2 % / Profit attributable to owners of the parent ¥755 billion (YoY +51.9%) / Basic EPS ¥543 (YoY +55.2%) |
| Self-assessment against the plan | Ahead of the assumptions at the beginning of the fiscal year |
| Segment results | HR Technology Revenue ¥455.4 billion (YoY +33.2%) / Revenue (US dollars) 2,858 USD million (YoY +20.9%) / EBITDA+S ¥215.7 billion (YoY +80.6%) / EBITDA+S margin 47.4 % / Staffing Services Revenue ¥455.2 billion (YoY +11.5%) / EBITDA+S ¥28.2 billion (YoY +5.2%) / EBITDA+S margin 6.2 % / Marketing, Matching and Technology Revenue ¥141.8 billion (YoY +3.7%) / EBITDA+S ¥51.1 billion (YoY +18.3%) / EBITDA+S margin 36 % |
| Key KPIs | Indicator name US Average Revenue per Job (US ARPJ) growth rate / Value 35 % / Year on year against the same period last year Growth rate |
| Assumptions Underlying the Business Outlook | Item U.S. dollar exchange rate / Value ¥159 |
| Medium-term management plan targets | Target MMT business EBITDA+S margin of approximately 35% / Target fiscal year Fiscal year ending March 2029 |
| Acquisition of treasury shares | Buyback limit ¥3,500 100 million / Actual purchases ¥1,200 100 million / Number of shares acquired 1,251 10,000 shares / Acquisition date As of the end of July 2026 / Period Not disclosed |
Items this document does not state (19)
Operating profitOrdinary incomeGross Profit MarginOperating profit marginSelling, general and administrative expensesProgress against full-year forecastBreakdown of Factors Affecting the ChangeUnit price and quantity metricsNumber of stores and locationsNumber of employeesRisk amount incorporated into the outlookFinancial targetsAnnual DividendPayout ratioCapital expendituresOrders received and order backlogMarket Size / ShareKey points of the Q&ANew initiatives
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In the HR Technology business, monetization improvements and efficiency gains progressed beyond the assumptions at the beginning of the fiscal year.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.