Komori
Results6089WILL GROUP,INC.Information and Communications, Services and Others

Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated)

For the interim period of the fiscal year ending March 2027, revenue and operating profit both exceeded the year-earlier period, with operating profit increasing 52.0%. While the full-year consolidated earnings forecast was revised, the annual dividend forecast was unchanged at ¥44.

Worth reading
49Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
52
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales81,733¥ millionYear on year +14.3%Progress 49.5%
Operating profit2,491¥ millionYear on year +52.0%Progress 57.9%
Ordinary income2,382¥ millionYear on year +53.1%Progress 58.6%
Net income attributable to owners of the parent1,624¥ millionYear on year +41.5%Progress 58.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥70.76
Financial position at period-end
Total assets55,461¥ million
of which net assets 20,755 ¥ millionEquity ratio 37.6%vs. prior year-end +1.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+967
Investment-332
Financials-2,320
Net change-1,685

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥6,278 million
Segment revenueDomestic Working Business ¥46,988 million (YoY +9.9%), Overseas Working Business ¥34,706 million (YoY +20.9%)
Segment profitDomestic Working Business ¥2,216 million (YoY +25.6%), Overseas Working Business ¥1,559 million (YoY +35.5%)
Regional sales¥46,988 million (YoY +9.9%), ¥34,706 million (YoY +20.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥165,000 million (YoY +12.4%)
Operating profit¥4,300 million (YoY +31.1%)
Ordinary income¥4,062 million (YoY +29.4%)
Net income¥2,789 million (YoY +20.5%)
Annual Dividend Forecast¥44 → ¥44(0.0%)
Factors Behind Changes in Business Performance

In the domestic Working business, revenue and profit increased as a result of the expansion of permanent staffing and contract services, foreign-worker employment support and recruitment services. In the overseas Working business, revenue and profit increased as a result of the focus on government and IT-related projects, improved sales efficiency, the acquisition of high-value-added projects and the positive impact of the weaker yen.

Disclosure regarding the going concern assumption

None applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Depreciation and amortization¥1,197 million
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End23,118,900 shares
Treasury Shares at Period-End88,552 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥81,733 million (YoY +14.3%)
Operating profit¥2,491 million (YoY +52.0%)
Ordinary income¥2,382 million (YoY +53.1%)
Profit attributable to owners of the parent¥1,624 million (YoY +41.5%)
Net income per share¥70.76
Equity ratioEnd of the current fiscal period 37.6% / End of previous period 35.8%
Total assets¥55,461 million
Net assets¥20,755 million
Cash flows from operating activities¥967 million
Cash flows from investing activities¥-332 million
Cash flows from financing activities¥-2,320 million
Cash and cash equivalents at end of period¥6,278 million
Full-year earnings forecastNet Sales ¥165,000 million (YoY +12.4%) / Operating profit ¥4,300 million (YoY +31.1%) / Ordinary income ¥4,062 million (YoY +29.4%) / Net income ¥2,789 million (YoY +20.5%)
Annual Dividend Forecast¥44 → ¥44(0.0%)
Segment revenueDomestic Working Business ¥46,988 million (YoY +9.9%), Overseas Working Business ¥34,706 million (YoY +20.9%)
Segment profitDomestic Working Business ¥2,216 million (YoY +25.6%), Overseas Working Business ¥1,559 million (YoY +35.5%)
Regional sales¥46,988 million (YoY +9.9%), ¥34,706 million (YoY +20.9%)
Depreciation and amortization¥1,197 million
Disclosure regarding the going concern assumptionNone applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 0 companies / Company name Not applicable
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End23,118,900 shares
Treasury Shares at Period-End88,552 shares
Factors Behind Changes in Business PerformanceIn the domestic Working business, revenue and profit increased as a result of the expansion of permanent staffing and contract services, foreign-worker employment support and recruitment services. In the overseas Working business, revenue and profit increased as a result of the focus on government and IT-related projects, improved sales efficiency, the acquisition of high-value-added projects and the positive impact of the weaker yen.
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the domestic Working business, revenue and profit increased as a result of the expansion of permanent staffing and contract services, foreign-worker employment support and recruitment services. In the overseas Working business, in addition to focusing on government and IT-related projects, improving sales efficiency and securing high-value-added projects, the depreciation of the yen had a positive impact of ¥4,650 million on revenue and ¥170 million on segment profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] (Consolidated) | WILL GROUP,INC. (6089) timely disclosure | Komori