Komori
Earnings6089WILL GROUP,INC.Information and Communications, Services and Others

Summary of Financial Results for the Fiscal Year Ending March 2026 (IFRS) (Consolidated)

For the fiscal year ended March 2026, revenue increased, while operating profit and profit for the year attributable to owners of the parent improved significantly. For the fiscal year ending March 2027, revenue and profit are also expected to increase, with annual dividends forecast to remain at ¥44 per share.

Worth reading
42Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
40.2
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedIFRS
Net Sales146,856¥ millionYear on year +5.1%Progress 93.5%
Operating profit3,279¥ millionYear on year +40.2%Progress 96.4%
Ordinary income3,139¥ millionYear on year +44.2%Progress 98.4%
Net income attributable to owners of the parent2,314¥ millionYear on year +100.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥101.01
Operating Margin2.2%
Financial position at period-end
Total assets56,552¥ million
of which net assets 20,168 ¥ millionEquity ratio 35.8%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+4,957
Investment-1,354
Financials-3,119
Net change+484

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥7,974 million
Segment revenueDomestic Working Business ¥88,262 million (YoY +6.2%), Overseas Working Business ¥58,501 million (YoY +3.6%), Other ¥92 million (YoY -41.2%)
Segment profitDomestic Working Business ¥3,579 million (YoY +10.1%), Overseas Working Business ¥2,427 million (YoY +69.4%), Other ¥-306 million
Regional sales¥88,355 million, ¥36,527 million, ¥21,973 million, ¥19,354 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥157,000 million (YoY +6.9%)
Operating profit¥3,400 million (YoY +3.7%)
Ordinary income¥3,191 million (YoY +1.6%)
Profit for the period¥2,221 million (YoY +0.8%)
Profit for the period attributable to owners of the parent¥2,208 million (YoY -4.6%)
Annual Dividend Forecast¥44.00 → ¥44.00(0%)
Payout ratio43.6%
Shareholder Return PolicyProgressive dividends; total payout ratio of at least 30%
Factors Behind Changes in Business Performance

In the Domestic Working Business, stable growth and a return to profitability in the construction technician business, expansion of permanent-staff dispatch and foreign-worker employment support, and higher unit prices following price negotiations contributed to higher profit. In the Overseas Working Business, cost controls, productivity improvements, increased revenue from recruitment services, the absence of the previous fiscal year's impairment loss, and the weaker yen contributed to results. In Other, revenue declined and losses increased following the transfer of the ENPORT mobile business.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies (no material change; however, the main text states that 株式会社HR CAREER was newly consolidated) / Excluded 0 companies
Material subsequent eventsNot applicable.
Impairment lossThere were no impairment losses in the current fiscal year. In the previous fiscal year, ¥473 million was recognized for goodwill related to Ethos BeathChapman Australia Pty Ltd.
Depreciation and amortization¥2,352 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End23,118,900
Treasury Shares at Period-End206,122
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥146,856 million (YoY +5.1%)
Operating profit¥3,279 million (YoY +40.2%)
Ordinary income¥3,139 million (YoY +44.2%)
Profit attributable to owners of the parent¥2,314 million (YoY +100.3%)
Net income per share¥101.01
Operating Margin2.2%
Equity ratioEnd of the current fiscal period 35.8% / End of previous period 34.8%
Total assets¥56,552 million
Net assets¥20,168 million
Cash flows from operating activities¥4,957 million
Cash flows from investing activities¥-1,354 million
Cash flows from financing activities¥-3,119 million
Cash and cash equivalents at end of period¥7,974 million
Full-year earnings forecastNet Sales ¥157,000 million (YoY +6.9%) / Operating profit ¥3,400 million (YoY +3.7%) / Ordinary income ¥3,191 million (YoY +1.6%) / Profit for the period ¥2,221 million (YoY +0.8%) / Profit for the period attributable to owners of the parent ¥2,208 million (YoY -4.6%)
Annual Dividend Forecast¥44.00 → ¥44.00(0%)
Payout ratio43.6%
Shareholder Return PolicyProgressive dividends; total payout ratio of at least 30%
Segment revenueDomestic Working Business ¥88,262 million (YoY +6.2%), Overseas Working Business ¥58,501 million (YoY +3.6%), Other ¥92 million (YoY -41.2%)
Segment profitDomestic Working Business ¥3,579 million (YoY +10.1%), Overseas Working Business ¥2,427 million (YoY +69.4%), Other ¥-306 million
Regional sales¥88,355 million, ¥36,527 million, ¥21,973 million, ¥19,354 million
Depreciation and amortization¥2,352 million
Impairment lossThere were no impairment losses in the current fiscal year. In the previous fiscal year, ¥473 million was recognized for goodwill related to Ethos BeathChapman Australia Pty Ltd.
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies (no material change; however, the main text states that 株式会社HR CAREER was newly consolidated) / Excluded 0 companies
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End23,118,900
Treasury Shares at Period-End206,122
Factors Behind Changes in Business PerformanceIn the Domestic Working Business, stable growth and a return to profitability in the construction technician business, expansion of permanent-staff dispatch and foreign-worker employment support, and higher unit prices following price negotiations contributed to higher profit. In the Overseas Working Business, cost controls, productivity improvements, increased revenue from recruitment services, the absence of the previous fiscal year's impairment loss, and the weaker yen contributed to results. In Other, revenue declined and losses increased following the transfer of the ENPORT mobile business.
Items this document does not state (3)
Revision to Earnings ForecastOrders received and order backlogBreakdown of extraordinary income (loss)

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the Domestic Working Business, the return to profitability and profit growth in the construction technician business, expansion of permanent-staff dispatch and foreign-worker employment support, and higher unit prices contributed to results. In the Overseas Working Business, cost controls, productivity improvements, increased revenue from recruitment services, the absence of the impairment loss recorded in the previous fiscal year, and the weaker yen contributed to results.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 (IFRS) (Consolidated) | WILL GROUP,INC. (6089) timely disclosure | Komori