Komori
Earnings6033EXTREME CO.,LTD.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue increased, while ordinary profit and profit attributable to owners of the parent also rose slightly. Operating profit declined, however, and although revenue is expected to increase in the fiscal year ending March 2027, profit at each level from operating profit downward is forecast to decrease.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
4.1
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales11,796¥ millionYear on year +4.1%Progress 90.7%
Operating profit1,439¥ millionYear on year -5.1%Progress 110.7%
Ordinary income1,669¥ millionYear on year +0.3%Progress 119.2%
Net income attributable to owners of the parent1,177¥ millionYear on year +4.2%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥220.00
Operating Margin12.2%
Financial position at period-end
Total assets9,441¥ million
of which net assets 7,235 ¥ millionEquity ratio 72.9%vs. prior year-end +4.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+823
Investment-216
Financials-271
Net change+336

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,538 million
Segment revenueDigital Talent Business ¥7,236,573 thousand (YoY +12.6%), Contracted Development Business ¥3,742,381 thousand (YoY +5.7%), Content Properties Business ¥925,615 thousand (YoY -36.9%)
Segment profitDigital Talent Business ¥974,085 thousand (YoY +21.9%), Contracted Development Business ¥869,534 thousand (YoY -4.8%), Content Properties Business ¥460,979 thousand (YoY -31.3%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥13,000 million (YoY +10.2%)
Operating profit¥1,300 million (YoY -9.7%)
Ordinary income¥1,400 million (YoY -16.1%)
Profit attributable to owners of the parent¥920 million (YoY -21.9%)
Annual Dividend Forecast62.00 yen and sen → 68.00 yen and sen
Payout ratio28.2%
Shareholder Return PolicyDividends are paid based on 20% of profit attributable to owners of the parent or 5% of shareholders' equity.
Factors Behind Changes in Business Performance

Orders from IT companies and web service providers were strong, supported by robust demand for technology solutions. Profitability in the contracted development business improved as a result of increased corporate investment in digital initiatives, higher order intake and larger project sizes. The content properties business generated licensing revenue and game sales.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNo (no companies newly consolidated or excluded)
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income None this period / Extraordinary loss None this period
Depreciation and amortization¥63,908 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End5,508,676 shares
Treasury Shares at Period-End153,968 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥11,796 million (YoY +4.1%)
Operating profit¥1,439 million (YoY -5.1%)
Ordinary income¥1,669 million (YoY +0.3%)
Profit attributable to owners of the parent¥1,177 million (YoY +4.2%)
Net income per share¥220.00
Operating Margin12.2%
Equity ratioEnd of the current fiscal period 72.9% / End of previous period 68.3%
Total assets¥9,441 million
Net assets¥7,235 million
Cash flows from operating activities¥823 million
Cash flows from investing activities¥-216 million
Cash flows from financing activities¥-271 million
Cash and cash equivalents at end of period¥4,538 million
Full-year earnings forecastNet Sales ¥13,000 million (YoY +10.2%) / Operating profit ¥1,300 million (YoY -9.7%) / Ordinary income ¥1,400 million (YoY -16.1%) / Profit attributable to owners of the parent ¥920 million (YoY -21.9%)
Annual Dividend Forecast62.00 yen and sen → 68.00 yen and sen
Payout ratio28.2%
Shareholder Return PolicyDividends are paid based on 20% of profit attributable to owners of the parent or 5% of shareholders' equity.
Segment revenueDigital Talent Business ¥7,236,573 thousand (YoY +12.6%), Contracted Development Business ¥3,742,381 thousand (YoY +5.7%), Content Properties Business ¥925,615 thousand (YoY -36.9%)
Segment profitDigital Talent Business ¥974,085 thousand (YoY +21.9%), Contracted Development Business ¥869,534 thousand (YoY -4.8%), Content Properties Business ¥460,979 thousand (YoY -31.3%)
Depreciation and amortization¥63,908 thousand
Breakdown of extraordinary income (loss)Extraordinary income None this period / Extraordinary loss None this period
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNo (no companies newly consolidated or excluded)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End5,508,676 shares
Treasury Shares at Period-End153,968 shares
Factors Behind Changes in Business PerformanceOrders from IT companies and web service providers were strong, supported by robust demand for technology solutions. Profitability in the contracted development business improved as a result of increased corporate investment in digital initiatives, higher order intake and larger project sizes. The content properties business generated licensing revenue and game sales.
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited strong demand for technology solutions, increased corporate investment in digital initiatives, higher order intake and larger project sizes. It also stated that it worked to develop new customers and secure and train personnel. In the content properties business, it generated licensing revenue and game sales.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | EXTREME CO.,LTD. (6033) timely disclosure | Komori