Komori
Results6031ZETA INC.Information and Communications, Services and Others

Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 (Japanese GAAP) (Consolidated)

For the nine-month cumulative period, net sales decreased 11.5% year on year and operating profit fell 78.6% due to a decline in sales carried over from prior fiscal years, while ordinary income and net income turned negative. The full-year earnings forecast and annual dividend forecast were left unchanged.

Worth reading
52Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-11.5
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales1,102¥ millionYear on year -11.5%Progress 52.5%
Operating profit33¥ millionYear on year -78.6%Progress 6.6%
Ordinary income-1¥ million
Net income attributable to owners of the parent-3¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share–¥0.16
Financial position at period-end
Total assets2,889¥ million
of which net assets 816 ¥ millionEquity ratio 28.1%vs. prior year-end -2.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,100 million (YoY +13.0%)
Operating profit¥500 million (YoY +26.2%)
Ordinary income¥472 million (YoY +27.8%)
Profit attributable to owners of the parent¥305 million (YoY +32.0%)
Annual Dividend Forecast¥4.40 → ¥4.50
Factors Behind Changes in Business Performance

Sales recognized from prior-year carryovers decreased by ¥437 million from the previous year. Market-change costs of ¥14.55 million and interest expenses of ¥21.801 million, up ¥9.2 million year on year, were recorded. The timing of acceptance inspections for some projects was pushed back to the fourth quarter.

Disclosure regarding the going concern assumption

None applicable

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 None
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥988 thousand / Extraordinary loss None applicable
Depreciation and amortization¥17,443 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person For institutional investors, analysts and individual investors
Issued Shares at Period-End25,768,600 shares
Treasury Shares at Period-End5,369,060 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥1,102 million (YoY -11.5%)
Operating profit¥33 million (YoY -78.6%)
Ordinary income¥-1 million
Profit attributable to owners of the parent¥-3 million
Net income per share–¥0.16
Equity ratioEnd of the current fiscal period 28.1 / End of previous period 30.7
Total assets¥2,889 million
Net assets¥816 million
Full-year earnings forecastNet Sales ¥2,100 million (YoY +13.0%) / Operating profit ¥500 million (YoY +26.2%) / Ordinary income ¥472 million (YoY +27.8%) / Profit attributable to owners of the parent ¥305 million (YoY +32.0%)
Annual Dividend Forecast¥4.40 → ¥4.50
Depreciation and amortization¥17,443 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥988 thousand / Extraordinary loss None applicable
Disclosure regarding the going concern assumptionNone applicable
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement None
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingWhether applicable Available / Subject person For institutional investors, analysts and individual investors
Issued Shares at Period-End25,768,600 shares
Treasury Shares at Period-End5,369,060 shares
Factors Behind Changes in Business PerformanceSales recognized from prior-year carryovers decreased by ¥437 million from the previous year. Market-change costs of ¥14.55 million and interest expenses of ¥21.801 million, up ¥9.2 million year on year, were recorded. The timing of acceptance inspections for some projects was pushed back to the fourth quarter.
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The primary cause of the decline in sales and earnings was a ¥437 million decrease from the previous year in sales recognized from prior-year carryovers. In addition, costs associated with the market change of ¥14.55 million and higher interest expenses due to increased borrowings weighed on ordinary income. The timing of acceptance inspections for some projects expected to be recorded in the third quarter was pushed back to the fourth quarter, also affecting the progress rate.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.