Komori
Earnings6018THE HANSHIN DIESEL WORKS,LTD.Automobiles and transportation equipment

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, revenue and all profit figures exceeded the previous year, driven by higher sales of main engines and other factors, price pass-through, and expense controls. For the fiscal year ending March 2027, revenue, operating profit, and ordinary profit are expected to increase, while net income is forecast to decline slightly.

Worth reading
47Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
34.7
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales14,028¥ millionYear on year +5.2%Progress 81.6%
Operating profit824¥ millionYear on year +34.7%Progress 91.6%
Ordinary income954¥ millionYear on year +39.8%Progress 95.4%
Net income attributable to owners of the parent736¥ millionYear on year +37.2%Progress 100.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥227.12
Operating Margin5.9
Financial position at period-end
Total assets25,798¥ million
of which net assets 15,633 ¥ millionEquity ratio 60.5%vs. prior year-end +1.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+414
Investment-682
Financials-353
Net change-621

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,036 million
Regional sales¥9,525 million (YoY +2.0%), ¥4,503 million (YoY +12.7%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥17,200 million (YoY +22.6%)
Operating profit¥900 million (YoY +9.2%)
Ordinary income¥1,000 million (YoY +4.8%)
Net income¥730 million (YoY -0.8%)
Annual Dividend Forecast¥70 → ¥91(+30.0%)
Payout ratio40.1
Factors Behind Changes in Business Performance

Orders for main engines increased, resulting in higher sales of main engines and components. Operating profit increased due to the pass-through of higher material costs and controls on various expenses.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss Losses on disposal of fixed assets ¥12.00 million, Impairment Loss on Investment Securities ¥2.46 million
Depreciation and amortization¥577 million
Orders received and order backlogOrders received ¥19,021 million (YoY +34.2%) / Order backlog ¥12,001 million (YoY +71.2%)
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End3,248,548 Shares
Treasury Shares at Period-End6,684 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥14,028 million (YoY +5.2%)
Operating profit¥824 million (YoY +34.7%)
Ordinary income¥954 million (YoY +39.8%)
Profit attributable to owners of the parent¥736 million (YoY +37.2%)
Net income per share¥227.12
Operating Margin5.9
Equity ratioEnd of the current fiscal period 60.5 / End of previous period 59.1
Total assets¥25,798 million
Net assets¥15,633 million
Cash flows from operating activities¥414 million
Cash flows from investing activities¥-682 million
Cash flows from financing activities¥-353 million
Cash and cash equivalents at end of period¥4,036 million
Full-year earnings forecastNet Sales ¥17,200 million (YoY +22.6%) / Operating profit ¥900 million (YoY +9.2%) / Ordinary income ¥1,000 million (YoY +4.8%) / Net income ¥730 million (YoY -0.8%)
Annual Dividend Forecast¥70 → ¥91(+30.0%)
Payout ratio40.1
Regional sales¥9,525 million (YoY +2.0%), ¥4,503 million (YoY +12.7%)
Orders received and order backlogOrders received ¥19,021 million (YoY +34.2%) / Order backlog ¥12,001 million (YoY +71.2%)
Depreciation and amortization¥577 million
Breakdown of extraordinary income (loss)Extraordinary income None / Extraordinary loss Losses on disposal of fixed assets ¥12.00 million, Impairment Loss on Investment Securities ¥2.46 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End3,248,548 Shares
Treasury Shares at Period-End6,684 Shares
Factors Behind Changes in Business PerformanceOrders for main engines increased, resulting in higher sales of main engines and components. Operating profit increased due to the pass-through of higher material costs and controls on various expenses.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicySegment revenueSegment profitImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Orders for main engines increased, as did sales of main engines and components. On the profit side, the Company passed through cost increases resulting from higher material prices and controlled various expenses, which contributed to higher profit.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | THE HANSHIN DIESEL WORKS,LTD. (6018) timely disclosure | Komori