Komori
Earnings5966KYOTO TOOL CO.,LTD.Construction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales, operating income, ordinary income and net income all fell below the previous fiscal year. For the fiscal year ending March 2027, net sales are expected to increase, while operating income, ordinary income and net income are projected to decline. Annual dividends are expected to decrease from ¥85 to ¥80 due to the end of the commemorative dividend.

Worth reading
47Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-7.9
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales8,334¥ millionYear on year -7.9%Progress 98.0%
Operating profit753¥ millionYear on year -11.1%Progress 119.5%
Ordinary income817¥ millionYear on year -13.4%Progress 121.9%
Net income attributable to owners of the parent501¥ millionYear on year -7.9%Progress 106.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥207.68
Operating Margin9.0%
Financial position at period-end
Total assets15,790¥ million
of which net assets 12,617 ¥ millionEquity ratio 79.9%vs. prior year-end +4.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+229
Investment+141
Financials-208
Net change+162

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,081 million
Segment revenue
Tool Business8,079,11796.9%-8.3%
Facility Management Business255,2483.1%+9.9%
Segment profit
Tool Business578,20176.8%-16.1%
Facility Management Business174,97423.2%+10.6%
Regional salesJapan Amount omitted because this represents more than 90% of net sales in the consolidated income statement
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥8,500 million (YoY +2.0%)
Operating profit¥630 million (YoY -16.4%)
Ordinary income¥670 million (YoY -18.0%)
Net income¥470 million (YoY -6.3%)
Annual Dividend Forecast¥85 → ¥80(-5.9%)
Payout ratio40.9% (actual for the fiscal year ended March 2026), 41.1% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

The Tools Business reported lower net sales and operating income due to sales in the aftermarket and direct sales divisions falling short of the level in the same period of the previous year, as well as the impact of the voluntary recall of digital torque wrenches. Meanwhile, the Facility Management Business reported higher net sales and operating income, supported by the stable operation of owned real estate and contributions from new income-producing properties. The Company recorded investigation expenses and related costs associated with the inappropriate accounting matter, as well as voluntary recall response costs, as special losses, and recorded gains on the sale of investment securities and settlement proceeds received as special gains.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names)
Material subsequent eventsNo applicable matters.
Impairment loss¥1,051 thousand (Tools Business)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥506,744 thousand / Settlement proceeds received ¥100,550 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥23,659 thousand / Impairment loss ¥1,051 thousand / Provision for product recall-related losses ¥89,117 thousand / Special investigation expenses and related costs ¥561,291 thousand / Loss on lease cancellation ¥1,990 thousand
Depreciation and amortization¥420,647 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End2,477,435
Treasury Shares at Period-End61,085
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥8,334 million (YoY -7.9%)
Operating profit¥753 million (YoY -11.1%)
Ordinary income¥817 million (YoY -13.4%)
Profit attributable to owners of the parent¥501 million (YoY -7.9%)
Net income per share¥207.68
Operating Margin9.0%
Equity ratioEnd of the current fiscal period 79.9 / End of previous period 75.2
Total assets¥15,790 million
Net assets¥12,617 million
Cash flows from operating activities¥229 million
Cash flows from investing activities¥141 million
Cash flows from financing activities¥-208 million
Cash and cash equivalents at end of period¥3,081 million
Full-year earnings forecastNet Sales ¥8,500 million (YoY +2.0%) / Operating profit ¥630 million (YoY -16.4%) / Ordinary income ¥670 million (YoY -18.0%) / Net income ¥470 million (YoY -6.3%)
Annual Dividend Forecast¥85 → ¥80(-5.9%)
Payout ratio40.9% (actual for the fiscal year ended March 2026), 41.1% (forecast for the fiscal year ending March 2027)
Segment revenueTool Business ¥8,079,117 thousand (YoY -8.3%) / Facility Management Business ¥255,248 thousand (YoY +9.9%)
Segment profitTool Business ¥578,201 thousand (YoY -16.1%) / Facility Management Business ¥174,974 thousand (YoY +10.6%)
Regional salesJapan Amount omitted because this represents more than 90% of net sales in the consolidated income statement
Depreciation and amortization¥420,647 thousand
Impairment loss¥1,051 thousand (Tools Business)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities ¥506,744 thousand / Settlement proceeds received ¥100,550 thousand / Extraordinary loss Loss on disposal and sale of non-current assets ¥23,659 thousand / Impairment loss ¥1,051 thousand / Provision for product recall-related losses ¥89,117 thousand / Special investigation expenses and related costs ¥561,291 thousand / Loss on lease cancellation ¥1,990 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names)
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End2,477,435
Treasury Shares at Period-End61,085
Factors Behind Changes in Business PerformanceThe Tools Business reported lower net sales and operating income due to sales in the aftermarket and direct sales divisions falling short of the level in the same period of the previous year, as well as the impact of the voluntary recall of digital torque wrenches. Meanwhile, the Facility Management Business reported higher net sales and operating income, supported by the stable operation of owned real estate and contributions from new income-producing properties. The Company recorded investigation expenses and related costs associated with the inappropriate accounting matter, as well as voluntary recall response costs, as special losses, and recorded gains on the sale of investment securities and settlement proceeds received as special gains.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales in the aftermarket and direct sales divisions fell short of the level in the same period of the previous year, and were also affected by the voluntary recall of digital torque wrenches. The Company recorded ¥561 million in special losses for special investigation expenses and related costs in connection with the inappropriate accounting matter, and ¥89 million in special losses for costs related to the voluntary recall.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | KYOTO TOOL CO.,LTD. (5966) timely disclosure | Komori