Komori
Revision of earnings forecasts5966KYOTO TOOL CO.,LTD.Construction and Materials

Notice Regarding Revisions to the Earnings Forecast

The full-year consolidated and non-consolidated earnings forecasts for the fiscal year ending March 2026 have been revised upward. On a consolidated basis, net sales have been raised by 2.3%, operating income by 17.8%, and net income attributable to owners of the parent by 22.4%. On a non-consolidated basis, net income has been raised by 138.6%.

Worth reading
68In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
22.4
%
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 11 March 2026
Net Sales8,150→8,334million
+2.3%
Operating profit640→754million
+17.8%
Ordinary income700→818million
+16.9%
Profit attributable to owners of the parent410→502million
+22.4%
Net income per share169.68→207.94yen
+22.5%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

The consolidated revision reflects increased profit from higher net sales and the recognition of a ¥100 million settlement payment received as an extraordinary gain following the settlement of the damages claim against former executive officers involved in the inappropriate accounting matter at 北陸KTC. The non-consolidated revision reflects the expectation that the allowance for doubtful accounts to be recorded against the ¥280 million loan to 北陸KTC will be lower than the full amount previously expected, in light of progress in reviewing intercompany transaction prices and revising prices in external transactions.

Details and amount of extraordinary loss

The company had expected to record the full ¥280 million loan to 北陸KTC as an allowance for doubtful accounts, but the amount to be recorded is now expected to be lower than ¥280 million.

Previous-period resultsConsolidated Net Sales ¥9,046 million; earnings per share is in yen and sen / Operating profit ¥847 million; earnings per share is in yen and sen / Ordinary income ¥944 million; earnings per share is in yen and sen / Profit attributable to owners of the parent ¥544 million; earnings per share is in yen and sen / Net income per share ¥224.59 million; earnings per share is in yen and sen / Individual Net Sales ¥8,685 million; earnings per share is in yen and sen / Operating profit ¥894 million; earnings per share is in yen and sen / Ordinary income ¥991 million; earnings per share is in yen and sen / Net income for the current fiscal year ¥596 million; earnings per share is in yen and sen / Net income per share ¥245.84 million; earnings per share is in yen and sen
Dividend forecast revisionNo revision. The interim dividend is ¥40 per share, the year-end dividend is ¥40 per share, and the 75th anniversary commemorative dividend is ¥5 per share, for an annual dividend of ¥85 per share.
Consolidated / non-consolidatedConsolidated/non-consolidated
Revised forecast
ItemDetails
Net Sales¥8,150 million → ¥8,334 million(+2.3%)
Operating profit¥640 million → ¥754 million(+17.8%)
Ordinary income¥700 million → ¥818 million(+16.9%)
Profit attributable to owners of the parent¥410 million → ¥502 million(+22.4%)
Net income per share169.68 yen → 207.94 yen
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast11 March 2026
Previous-period resultsConsolidated Net Sales ¥9,046 million; earnings per share is in yen and sen / Operating profit ¥847 million; earnings per share is in yen and sen / Ordinary income ¥944 million; earnings per share is in yen and sen / Profit attributable to owners of the parent ¥544 million; earnings per share is in yen and sen / Net income per share ¥224.59 million; earnings per share is in yen and sen / Individual Net Sales ¥8,685 million; earnings per share is in yen and sen / Operating profit ¥894 million; earnings per share is in yen and sen / Ordinary income ¥991 million; earnings per share is in yen and sen / Net income for the current fiscal year ¥596 million; earnings per share is in yen and sen / Net income per share ¥245.84 million; earnings per share is in yen and sen
Reason for the revisionThe consolidated revision reflects increased profit from higher net sales and the recognition of a ¥100 million settlement payment received as an extraordinary gain following the settlement of the damages claim against former executive officers involved in the inappropriate accounting matter at 北陸KTC. The non-consolidated revision reflects the expectation that the allowance for doubtful accounts to be recorded against the ¥280 million loan to 北陸KTC will be lower than the full amount previously expected, in light of progress in reviewing intercompany transaction prices and revising prices in external transactions.
Details and amount of extraordinary lossThe company had expected to record the full ¥280 million loan to 北陸KTC as an allowance for doubtful accounts, but the amount to be recorded is now expected to be lower than ¥280 million.
Dividend forecast revisionNo revision. The interim dividend is ¥40 per share, the year-end dividend is ¥40 per share, and the 75th anniversary commemorative dividend is ¥5 per share, for an annual dividend of ¥85 per share.
Consolidated / non-consolidatedConsolidated/non-consolidated

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The consolidated revision reflects increased profit from higher net sales, as well as the recognition of a ¥100 million settlement payment received as an extraordinary gain following the settlement of the damages claim against former executive officers involved in the inappropriate accounting matter at 北陸KTC. The non-consolidated revision reflects the expectation that the allowance for doubtful accounts to be recorded against the ¥280 million loan to 北陸KTC will be lower than the full amount previously expected, in light of progress in reviewing intercompany transaction prices and revising prices in external transactions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding Revisions to the Earnings Forecast | KYOTO TOOL CO.,LTD. (5966) timely disclosure | Komori