Komori
Revision of earnings forecasts5867ES NETWORKS CO.,LTD.Information and Communications, Services and Others

Notice Regarding the Recognition of Revenue from Investment Activities and Revision of Earnings Forecast

The consolidated earnings forecast for the fiscal year ending December 2026 has been revised upward, with net sales raised from ¥3,936 million to ¥4,400 million and operating income from ¥400 million to ¥600 million. The revision reflects investment business revenue from the sale of shares in investee companies and receipt of dividends, as well as the commencement of consolidation of subsidiaries.

Worth reading
67In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
51.4
% (change in consolidated ordinary profit)
Wording
Conditional
How definitive the wording is.

Revised forecast

Fiscal year ending December 2026 · Full yearPrevious forecast published 13 February 2026
Net Sales3,936→4,400million
+11.8%
Operating profit400→600million
+50.0%
Ordinary income376→570million
+51.4%
Profit attributable to owners of the parent245→370million
+50.7%
Net income per share78.28→117.42yen and sen
+50.0%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

In addition to investment business revenue accompanying this exit, revenue increased due to the commencement of consolidation of サンワロジ社 and other factors. At the same time, M&A-related expenses were incurred in connection with サンワロジ社, the establishment of funds and investments in startup companies, and further M&A-related expenses for future growth are expected. In light of competition for talent and changes in the AI/DX consulting industry, the company also plans to strengthen investment in human resources beyond the initial plan for the fiscal year.

Previous-period resultsFiscal year ended December 2025; previous-year consolidated results: consolidated net sales of ¥3,418 million, consolidated operating income of ¥306 million, consolidated ordinary income of ¥336 million, net income attributable to owners of the parent of ¥217 million, and consolidated net income per share of ¥71.78 yen and sen
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥3,936 million → ¥4,400 million(+11.8%)
Operating profit¥400 million → ¥600 million(+50.0%)
Ordinary income¥376 million → ¥570 million(+51.4%)
Profit attributable to owners of the parent¥245 million → ¥370 million(+50.7%)
Net income per share78.28 yen and sen → 117.42 yen and sen
Fiscal Period CoveredFiscal year ending December 2026
Period CoveredFull year
Publication date of previous forecast13 February 2026
Previous-period resultsFiscal year ended December 2025; previous-year consolidated results: consolidated net sales of ¥3,418 million, consolidated operating income of ¥306 million, consolidated ordinary income of ¥336 million, net income attributable to owners of the parent of ¥217 million, and consolidated net income per share of ¥71.78 yen and sen
Reason for the revisionIn addition to investment business revenue accompanying this exit, revenue increased due to the commencement of consolidation of サンワロジ社 and other factors. At the same time, M&A-related expenses were incurred in connection with サンワロジ社, the establishment of funds and investments in startup companies, and further M&A-related expenses for future growth are expected. In light of competition for talent and changes in the AI/DX consulting industry, the company also plans to strengthen investment in human resources beyond the initial plan for the fiscal year.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Details and amount of extraordinary lossDividend forecast revision

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased due to share transfers and receipt of dividends accompanying exits from portfolio companies held by consolidated subsidiaries, as well as the commencement of consolidation of サンワロジ社. At the same time, the company has recorded and expects to incur M&A-related expenses, and plans to strengthen investment in human resources, including recruitment, training and compensation, in light of competition for talent and changes in the AI/DX consulting industry.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Regarding the Recognition of Revenue from Investment Activities and Revision of Earnings Forecast | ES NETWORKS CO.,LTD. (5867) timely disclosure | Komori