Komori
Results5845ZENHOREN CO.,LTD.Financials (excluding banks)

Summary of Financial Results for the Second Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated)

For the first half of the fiscal year ending March 2027, net sales increased 3.4% year on year and operating profit increased 41.0%, with profit growth substantially outpacing sales growth. The full-year forecast remains unchanged, while the annual dividend forecast has increased from the previous fiscal year's actual dividend of ¥40 to ¥54.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
41
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales13,443¥ millionYear on year +3.4%Progress 49.0%
Operating profit2,222¥ millionYear on year +41.0%Progress 55.6%
Ordinary income2,228¥ millionYear on year +41.3%Progress 55.7%
Net income attributable to owners of the parent1,474¥ millionYear on year +40.1%Progress 52.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥56.13
Financial position at period-end
Total assets23,843¥ million
of which net assets 8,631 ¥ millionEquity ratio 36.2%vs. prior year-end +3.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+831
Investment-880
Financials-1,079
Net change-1,128

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,307 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥27,416 million (YoY +4.7%)
Operating profit¥4,000 million (YoY +26.0%)
Ordinary income¥4,000 million (YoY +25.8%)
Net income¥2,800 million (YoY +62.0%)
Annual Dividend Forecast¥40 per share → ¥54 per share(+35.0%)
Shareholder Return PolicyDuring the long-term management plan period, progressive dividends will be paid at the higher of ¥40 per share or a 50% payout ratio.
Factors Behind Changes in Business Performance

Synergies from capital and business alliances with MUFG group companies, expansion of the sales base through introductions to business partners, an increase in exceptionally large projects, sharing know-how to improve administrative efficiency, and wider adoption of the electronic application system

Disclosure regarding the going concern assumption

No applicable items

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable
Impairment loss¥59 million (shares of 株式会社ジャパンエンターテイメントホールディングス; investment securities impaired to a memorandum value of ¥1)
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥2 million / Extraordinary loss Item Impairment Losses on Investment Securities / Amount ¥59 million, Item Loss on disposal of fixed assets / Amount ¥0 million
Depreciation and amortization¥168 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End26,668,300 shares outstanding at period-end
Treasury Shares at Period-End320,038 treasury shares at period-end
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 April 2026 to 30 September 2026
Net Sales¥13,443 million (YoY +3.4%)
Operating profit¥2,222 million (YoY +41.0%)
Ordinary income¥2,228 million (YoY +41.3%)
Profit attributable to owners of the parent¥1,474 million (YoY +40.1%)
Net income per share¥56.13
Equity ratioEnd of the current fiscal period 36.2% / End of previous period 32.5%
Total assets¥23,843 million
Net assets¥8,631 million
Cash flows from operating activities¥831 million
Cash flows from investing activities¥-880 million
Cash flows from financing activities¥-1,079 million
Cash and cash equivalents at end of period¥8,307 million
Full-year earnings forecastNet Sales ¥27,416 million (YoY +4.7%) / Operating profit ¥4,000 million (YoY +26.0%) / Ordinary income ¥4,000 million (YoY +25.8%) / Net income ¥2,800 million (YoY +62.0%)
Annual Dividend Forecast¥40 per share → ¥54 per share(+35.0%)
Shareholder Return PolicyDuring the long-term management plan period, progressive dividends will be paid at the higher of ¥40 per share or a 50% payout ratio.
Depreciation and amortization¥168 million
Impairment loss¥59 million (shares of 株式会社ジャパンエンターテイメントホールディングス; investment securities impaired to a memorandum value of ¥1)
Breakdown of extraordinary income (loss)Extraordinary income Item Gain on sale of non-current assets / Amount ¥2 million / Extraordinary loss Item Impairment Losses on Investment Securities / Amount ¥59 million, Item Loss on disposal of fixed assets / Amount ¥0 million
Disclosure regarding the going concern assumptionNo applicable items
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End26,668,300 shares outstanding at period-end
Treasury Shares at Period-End320,038 treasury shares at period-end
Factors Behind Changes in Business PerformanceSynergies from capital and business alliances with MUFG group companies, expansion of the sales base through introductions to business partners, an increase in exceptionally large projects, sharing know-how to improve administrative efficiency, and wider adoption of the electronic application system
Items this document does not state (8)
Operating MarginRevision to Earnings ForecastPayout ratioSegment revenueSegment profitRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The factors cited include synergies from capital and business alliances with MUFG group companies, expansion of the sales base through introductions to business partners, an increase in exceptionally large projects, sharing know-how to improve administrative efficiency, and wider adoption of the electronic application system.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Second Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated) | ZENHOREN CO.,LTD. (5845) timely disclosure | Komori