Komori
Earnings5845ZENHOREN CO.,LTD.Financials (excluding banks)

Q1 Financial Results for the Fiscal Year Ending March 2027 (Japanese GAAP, Non-consolidated)

First-quarter revenue and all profit figures exceeded the same period of the previous fiscal year, each reaching a record high for a first quarter. The full-year earnings forecast was revised upward, and the year-end dividend forecast was increased from ¥48 to ¥54 per share.

Worth reading
56In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
19.6
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026Non-consolidated (standalone)Japanese GAAP
Net Sales6,690¥ millionYear on year +2.8%Progress 24.4%
Operating profit1,120¥ millionYear on year +19.6%Progress 28.0%
Ordinary income1,116¥ millionYear on year +19.5%Progress 27.9%
Net income attributable to owners of the parent751¥ millionYear on year +22.6%Progress 26.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥28.64
Financial position at period-end
Total assets23,643¥ million
of which net assets 7,798 ¥ millionEquity ratio 33.0%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥27,416 million (YoY +4.7%)
Operating profit¥4,000 million (YoY +26.0%)
Ordinary income¥4,000 million (YoY +25.8%)
Net income¥2,800 million (YoY +62.0%)
Revision to Earnings Forecast2Q cumulative Net Sales Not disclosed → ¥13,459 million / Operating profit Not disclosed → ¥1,933 million / Ordinary income Not disclosed → ¥1,930 million / Net income Not disclosed → ¥1,323 million / Full year Net Sales Not disclosed → ¥27,416 million / Operating profit Not disclosed → ¥4,000 million / Ordinary income Not disclosed → ¥4,000 million / Net income Not disclosed → ¥2,800 million
Annual Dividend Forecast¥40 per share → ¥54 per share(+35.0%)
Factors Behind Changes in Business Performance

Realization of synergies under the capital and business alliance with companies in the Mitsubishi UFJ Financial Group, steady growth in applications for the Mitsubishi UFJ Card Plan, and initiatives in the business rent guarantee business, regional bank strategy and DX strategy

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥0 million
Depreciation and amortization¥84 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End26,653,900 shares
Treasury Shares at Period-End426,287 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2026 to 30 June 2026
Net Sales¥6,690 million (YoY +2.8%)
Operating profit¥1,120 million (YoY +19.6%)
Ordinary income¥1,116 million (YoY +19.5%)
Profit attributable to owners of the parent¥751 million (YoY +22.6%)
Net income per share¥28.64
Equity ratioEnd of the current fiscal period 33 / End of previous period 32.5
Total assets¥23,643 million
Net assets¥7,798 million
Full-year earnings forecastNet Sales ¥27,416 million (YoY +4.7%) / Operating profit ¥4,000 million (YoY +26.0%) / Ordinary income ¥4,000 million (YoY +25.8%) / Net income ¥2,800 million (YoY +62.0%)
Revision to Earnings Forecast2Q cumulative Net Sales Not disclosed → ¥13,459 million / Operating profit Not disclosed → ¥1,933 million / Ordinary income Not disclosed → ¥1,930 million / Net income Not disclosed → ¥1,323 million / Full year Net Sales Not disclosed → ¥27,416 million / Operating profit Not disclosed → ¥4,000 million / Ordinary income Not disclosed → ¥4,000 million / Net income Not disclosed → ¥2,800 million
Annual Dividend Forecast¥40 per share → ¥54 per share(+35.0%)
Depreciation and amortization¥84 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Item Loss on Disposal of Fixed Assets / Amount ¥0 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End26,653,900 shares
Treasury Shares at Period-End426,287 shares
Factors Behind Changes in Business PerformanceRealization of synergies under the capital and business alliance with companies in the Mitsubishi UFJ Financial Group, steady growth in applications for the Mitsubishi UFJ Card Plan, and initiatives in the business rent guarantee business, regional bank strategy and DX strategy
Items this document does not state (13)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The reasons cited were synergies from the capital and business alliance with companies in the Mitsubishi UFJ Financial Group, steady growth in applications for the Mitsubishi UFJ Card Plan, and initiatives in the business rent guarantee business, regional bank strategy and DX strategy.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Q1 Financial Results for the Fiscal Year Ending March 2027 (Japanese GAAP, Non-consolidated) | ZENHOREN CO.,LTD. (5845) timely disclosure | Komori