Komori
Earnings5845ZENHOREN CO.,LTD.Financials (excluding banks)

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated)

For the fiscal year ended March 2026, revenue, operating profit, ordinary profit and net income all exceeded the previous fiscal year, with operating profit increasing by ¥625 million. For the fiscal year ending March 2027, the company forecasts higher revenue and profit, along with an annual dividend of ¥48.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
625
Millions of yen (year-on-year increase in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales26,188¥ millionYear on year +2.1%Progress 95.5%
Operating profit3,173¥ millionYear on year +24.5%Progress 89.9%
Ordinary income3,178¥ millionYear on year +25.2%Progress 90.0%
Net income attributable to owners of the parent1,728¥ millionYear on year +6.6%Progress 68.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥66.06
Operating Margin12.1%
Financial position at period-end
Total assets24,904¥ million
of which net assets 8,096 ¥ millionEquity ratio 32.5%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+5,143
Investment-1,086
Financials-1,890
Net change+2,167

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥9,435 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥27,416 million (YoY +4.7%)
Operating profit¥3,530 million (YoY +11.2%)
Ordinary income¥3,532 million (YoY +11.1%)
Net income¥2,524 million (YoY +46.0%)
Annual Dividend Forecast¥40 → ¥48(+20.0%)
Payout ratio50.0% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyDividend payout ratio of 50.0% (forecast for the fiscal year ending March 2027)
Factors Behind Changes in Business Performance

Synergies from the capital and business alliance with MUFG companies, introductions of high-quality real estate companies by MUFG Group companies, wider adoption of Z-WEB2.0, growth in the proportion of electronic applications and electronic contracts, and more advanced screening and lower credit costs through the use of AI.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥45 million, Provision for directors' retirement benefits ¥600 million / Total extraordinary loss ¥645 million
Depreciation and amortization¥863 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End26,653,900 shares
Treasury Shares at Period-End426,287 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥26,188 million (YoY +2.1%)
Operating profit¥3,173 million (YoY +24.5%)
Ordinary income¥3,178 million (YoY +25.2%)
Profit attributable to owners of the parent¥1,728 million (YoY +6.6%)
Net income per share¥66.06
Operating Margin12.1%
Equity ratioEnd of the current fiscal period 32.5% / End of previous period 31.6%
Total assets¥24,904 million
Net assets¥8,096 million
Cash flows from operating activities¥5,143 million
Cash flows from investing activities¥-1,086 million
Cash flows from financing activities¥-1,890 million
Cash and cash equivalents at end of period¥9,435 million
Full-year earnings forecastNet Sales ¥27,416 million (YoY +4.7%) / Operating profit ¥3,530 million (YoY +11.2%) / Ordinary income ¥3,532 million (YoY +11.1%) / Net income ¥2,524 million (YoY +46.0%)
Annual Dividend Forecast¥40 → ¥48(+20.0%)
Payout ratio50.0% (forecast for the fiscal year ending March 2027)
Shareholder Return PolicyDividend payout ratio of 50.0% (forecast for the fiscal year ending March 2027)
Depreciation and amortization¥863 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on Disposal of Fixed Assets ¥45 million, Provision for directors' retirement benefits ¥600 million / Total extraordinary loss ¥645 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for analysts and institutional investors)
Issued Shares at Period-End26,653,900 shares
Treasury Shares at Period-End426,287 shares
Factors Behind Changes in Business PerformanceSynergies from the capital and business alliance with MUFG companies, introductions of high-quality real estate companies by MUFG Group companies, wider adoption of Z-WEB2.0, growth in the proportion of electronic applications and electronic contracts, and more advanced screening and lower credit costs through the use of AI.
Items this document does not state (7)
Revision to Earnings ForecastSegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited synergies from its capital and business alliance with MUFG companies, expansion of its customer base through referrals to real estate companies from MUFG Group companies, wider adoption of Z-WEB2.0, and more advanced screening and lower credit costs through the use of AI.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated) | ZENHOREN CO.,LTD. (5845) timely disclosure | Komori