Contents of this document
- Foreign exchange effects+¥6.9 billion
- Price variance (selling prices)+¥43.4 billion
- Price variance (costs and other factors)-¥23.9 billion
- Volume variance+¥3.4 billion
- Other (operating)+¥5.7 billion
- Dividends received+¥10.1 billion
- Equity-Method Income and Loss+¥2.6 billion
- Other (non-operating)+¥3.6 billion
- US dollar exchange rate¥158 /$
- Euro exchange rate181 yen/€
- Copper prices579 ¢/lb
- Gold prices$4,129 /oz
- Palladium price$1,178 /oz
- APT price (tungsten)$3,017 /MTU
- Optimization of the copper products business portfolio
- Investment to expand H.C. Starck's tungsten recycling capacity
- Securing funding for growth investments through convertible bonds with conversion restrictions
- US dollar exchange rate¥159 /$Year on year against the same period last year+15
- Euro exchange rate185 yen/€Year on year against the same period last year+22
- Copper prices604 ¢/lbYear on year against the same period last year+173
- Gold prices$4,516 /ozYear on year against the same period last year+1,236
- Palladium price$1,414 /ozYear on year against the same period last year+423
- APT price (tungsten)$3,069 /MTUYear on year against the same period last year+2,659
- Electrolytic copper production80 thousand tonnesYear on year against the same period last year-1 kt
- Electrolytic copper sales volume71 thousand tonnesYear on year against the same period last year-6 kt
- Gold production3 tYear on year against the same period last year△1t
- Gold sales volume3 tYear on year against the same period last year△1t
- Silver production50 tYear on year against the same period last year+1t
- Silver sales volume48 tYear on year against the same period last year+1t
- Copper products sales volume31 thousand tonnesYear on year against the same period last year±0 kt
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥5,970 million |
| Operating profit | ¥329 million |
| Ordinary income | ¥519 million |
| Net income | ¥512 million |
| Results for the three months of the current quarter | Net Sales ¥5,970 million / Operating profit ¥329 million / Ordinary income ¥519 million / Profit attributable to owners of the parent ¥512 million |
| Full-year earnings forecast | Net Sales ¥24,000 million / Operating profit ¥1,300 million / Ordinary income ¥1,800 million / Profit attributable to owners of the parent ¥1,400 million / ROIC 13.7 % / ROE 18.5 % |
| Segment results | Smelting and Resource Recycling Net Sales ¥4,485 million / Operating profit ¥205 million / Ordinary income ¥222 million / Year on year against the same period last year Net Sales +¥139.9 billion / Operating profit +¥26.8 billion / Ordinary income +¥29.6 billion / Copper products Net Sales ¥1,147 million / Operating profit ¥59 million / Ordinary income ¥58 million / Year on year against the same period last year Net Sales +¥37.8 billion / Operating profit +¥6.4 billion / Ordinary income +¥6.5 billion / Cemented carbide products Net Sales ¥454 million / Operating profit ¥86 million / Ordinary income ¥85 million / Year on year against the same period last year Net Sales +¥11.1 billion / Operating profit +¥5.4 billion / Ordinary income +¥5.4 billion / High-performance products Net Sales ¥720 million / Operating profit ¥32 million / Ordinary income ¥34 million / Year on year against the same period last year Net Sales +¥17.2 billion / Operating profit +¥2.6 billion / Ordinary income +¥3.0 billion / Resource Operating profit ¥-7 million / Ordinary income ¥140 million / Renewable Energy Net Sales ¥21 million / Operating profit ¥8 million / Ordinary income ¥10 million / Other Net Sales ¥52 million / Operating profit ¥-34 million / Ordinary income ¥-13 million |
| Breakdown of Factors Affecting the Change | Factors Foreign exchange effects / Amount +¥6.9 billion, Factors Price variance (selling prices) / Amount +¥43.4 billion, Factors Price variance (costs and other factors) / Amount -¥23.9 billion, Factors Volume variance / Amount +¥3.4 billion, Factors Other (operating) / Amount +¥5.7 billion, Factors Dividends received / Amount +¥10.1 billion, Factors Equity-Method Income and Loss / Amount +¥2.6 billion, Factors Other (non-operating) / Amount +¥3.6 billion |
| Key KPIs | Indicator name US dollar exchange rate / Value ¥159 /$ / Year on year against the same period last year ¥+15 /$, Indicator name Euro exchange rate / Value 185 yen/€ / Year on year against the same period last year +22 yen/€, Indicator name Copper prices / Value 604 ¢/lb / Year on year against the same period last year +173 ¢/lb, Indicator name Gold prices / Value $4,516 /oz / Year on year against the same period last year $+1,236 /oz, Indicator name Palladium price / Value $1,414 /oz / Year on year against the same period last year $+423 /oz, Indicator name APT price (tungsten) / Value $3,069 /MTU / Year on year against the same period last year $+2,659 /MTU |
| Unit price and quantity metrics | Indicator name Electrolytic copper production / Value 80 thousand tonnes / Year on year against the same period last year -1 kt, Indicator name Electrolytic copper sales volume / Value 71 thousand tonnes / Year on year against the same period last year -6 kt, Indicator name Gold production / Value 3 t / Year on year against the same period last year △1t, Indicator name Gold sales volume / Value 3 t / Year on year against the same period last year △1t, Indicator name Silver production / Value 50 t / Year on year against the same period last year +1t, Indicator name Silver sales volume / Value 48 t / Year on year against the same period last year +1t, Indicator name Copper products sales volume / Value 31 thousand tonnes / Year on year against the same period last year ±0 kt |
| Assumptions Underlying the Business Outlook | Item US dollar exchange rate / Value ¥158 /$, Item Euro exchange rate / Value 181 yen/€, Item Copper prices / Value 579 ¢/lb, Item Gold prices / Value $4,129 /oz, Item Palladium price / Value $1,178 /oz, Item APT price (tungsten) / Value $3,017 /MTU |
| Financial targets | ROIC Value 13.7 % / ROE Value 18.5 % / Net debt-to-equity ratio Value 0.71 times / Equity ratio Value 26.4 % |
| Annual Dividend | Annual Value ¥116 per share / Vs. Previous Forecast ±¥0/share / Interim Not disclosed / End of period Not disclosed |
| Payout ratio | not disclosed (targeting annual DOE of 2.5%) |
| New initiatives | Optimization of the copper products business portfolio, Investment to expand H.C. Starck's tungsten recycling capacity, Securing funding for growth investments through convertible bonds with conversion restrictions |
Items this document does not state (14)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.In addition to the first quarter's higher revenue and profit due to rising prices for metals including tungsten, copper and gold, the weaker yen and improving demand related to automobiles and semiconductors, the company revised its assumptions for the US dollar exchange rate and tungsten and copper prices.