Contents of this document
- Foreign exchange effects¥-47 hundred million
- Price variance (selling prices)¥215 hundred million
- Price variance (costs and other factors)¥76 hundred million
- Volume variance¥-119 hundred million
- Other (operating)¥109 hundred million
- Dividends received¥32 hundred million
- Equity-Method Income and Loss¥36 hundred million
- Other (non-operating)¥69 hundred million
- U.S. dollar exchange rate¥150 /$
- Euro exchange rate180 yen/€
- Copper price (LME)500 ¢/lb
- Gold prices$4,000 /oz
- Palladium price$1,100 /oz
- Suspension of smelting equipment operations in connection with the reduction of copper concentrate processing at the Onahama Smelter
- Equity investment in ReElement Technologies
- Launch of the Osaka Works to optimize the production structure for copper products
- Completion of the Kumagaya No. 2 Plant for the provision of high-value-added sealing products
- ROIC6.1 %Year on year against the same period last year+1.9%
- ROE5.7 %Year on year against the same period last year+0.6%
- Net debt-to-equity ratio0.72 timesYear on year against the same period last year-0.0%
- Equity ratio24.5 %
- FCF¥46 hundred millionYear on year against the same period last year+251.0%
- Electrolytic copper production355 thousand tonnesYear on year against the same period last year-10.8%
- Electrolytic copper sales volume333 thousand tonnesYear on year against the same period last year-8.0%
- Gold production16 tYear on year against the same period last year-57.9%
- Gold sales volume16 tYear on year against the same period last year-57.9%
- Silver production217 tYear on year against the same period last year-27.9%
- Silver sales volume217 tYear on year against the same period last year-28.1%
- Copper products sales volume127 thousand tonnesYear on year against the same period last year+8.5%
- MetalsNet Sales12,356Revenue unit¥ hundred millionOrdinary income570Profit unit¥ hundred millionYear-on-year change in ordinary profit38.4
- High-performance productsNet Sales5,858Revenue unit¥ hundred millionOrdinary income200Profit unit¥ hundred millionYear-on-year change in ordinary profit545.2
- Copper ProcessingNet Sales5,093Revenue unit¥ hundred millionOrdinary income162Profit unit¥ hundred million
- Electronic MaterialsNet Sales840Revenue unit¥ hundred millionOrdinary income54Profit unit¥ hundred millionYear-on-year change in ordinary profit10.2
- ProcessingNet Sales2,347Revenue unit¥ hundred millionOrdinary income149Profit unit¥ hundred millionYear-on-year change in ordinary profit75.3
- Renewable EnergyNet Sales62Revenue unit¥ hundred millionOrdinary income8Profit unit¥ hundred millionYear-on-year change in ordinary profit-69.2
- OtherNet Sales1,400Revenue unit¥ hundred millionOrdinary income148Profit unit¥ hundred millionYear-on-year change in ordinary profit-20
| Item | Details |
|---|---|
| Document type | Supplementary materials to the earnings report |
| Fiscal Period Covered | Fiscal year ending March 2026 (full year) |
| Net Sales | ¥18,440 hundred million (YoY -6.0%) |
| Operating profit | ¥605 hundred million (YoY +62.8%) |
| Ordinary income | ¥975 hundred million (YoY +62.0%) |
| Net income | ¥405 hundred million (YoY +19.1%) |
| Results for the three months of the current quarter | Consolidated revenue ¥5,595 hundred million / Consolidated operating profit ¥331 hundred million / Consolidated ordinary income ¥363 hundred million / Metals revenue ¥3,808 hundred million / Metals operating income ¥190 hundred million / Metals ordinary income ¥223 hundred million |
| Full-year earnings forecast | Net Sales ¥19,900 hundred million / Operating profit ¥360 hundred million / Ordinary income ¥730 hundred million / Net income ¥490 hundred million / ROIC 6.7 % / ROE 6.8 % / Annual Dividend ¥116 per share |
| Segment results | Segment Metals / Net Sales 12,356 / Revenue unit ¥ hundred million / Ordinary income 570 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit 38.4, Segment High-performance products / Net Sales 5,858 / Revenue unit ¥ hundred million / Ordinary income 200 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit 545.2, Segment Copper Processing / Net Sales 5,093 / Revenue unit ¥ hundred million / Ordinary income 162 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit Not disclosed, Segment Electronic Materials / Net Sales 840 / Revenue unit ¥ hundred million / Ordinary income 54 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit 10.2, Segment Processing / Net Sales 2,347 / Revenue unit ¥ hundred million / Ordinary income 149 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit 75.3, Segment Renewable Energy / Net Sales 62 / Revenue unit ¥ hundred million / Ordinary income 8 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit -69.2, Segment Other / Net Sales 1,400 / Revenue unit ¥ hundred million / Ordinary income 148 / Profit unit ¥ hundred million / Year-on-year change in ordinary profit -20 |
| Breakdown of Factors Affecting the Change | Factors Foreign exchange effects / Amount ¥-47 hundred million, Factors Price variance (selling prices) / Amount ¥215 hundred million, Factors Price variance (costs and other factors) / Amount ¥76 hundred million, Factors Volume variance / Amount ¥-119 hundred million, Factors Other (operating) / Amount ¥109 hundred million, Factors Dividends received / Amount ¥32 hundred million, Factors Equity-Method Income and Loss / Amount ¥36 hundred million, Factors Other (non-operating) / Amount ¥69 hundred million |
| Key KPIs | Indicator name ROIC / Value 6.1 % / Year on year against the same period last year 1.9 %, Indicator name ROE / Value 5.7 % / Year on year against the same period last year 0.6 %, Indicator name Net debt-to-equity ratio / Value 0.72 times / Year on year against the same period last year -0.02 times, Indicator name Equity ratio / Value 24.5 % / Year on year against the same period last year Not disclosed, Indicator name FCF / Value ¥46 hundred million / Year on year against the same period last year ¥251 hundred million |
| Unit price and quantity metrics | Indicator name Electrolytic copper production / Value 355 thousand tonnes / Year on year against the same period last year -10.8 thousand tonnes, Indicator name Electrolytic copper sales volume / Value 333 thousand tonnes / Year on year against the same period last year -8 thousand tonnes, Indicator name Gold production / Value 16 t / Year on year against the same period last year -57.9 t, Indicator name Gold sales volume / Value 16 t / Year on year against the same period last year -57.9 t, Indicator name Silver production / Value 217 t / Year on year against the same period last year -27.9 t, Indicator name Silver sales volume / Value 217 t / Year on year against the same period last year -28.1 t, Indicator name Copper products sales volume / Value 127 thousand tonnes / Year on year against the same period last year 8.5 thousand tonnes |
| Assumptions Underlying the Business Outlook | Item U.S. dollar exchange rate / Value ¥150 /$, Item Euro exchange rate / Value 180 yen/€, Item Copper price (LME) / Value 500 ¢/lb, Item Gold prices / Value $4,000 /oz, Item Palladium price / Value $1,100 /oz |
| Financial targets | ROIC Actual results 6.1 % / Target Not disclosed / ROE Actual results 5.7 % / Target Not disclosed / Net debt-to-equity ratio Actual results 0.72 times / Target Not disclosed / Equity ratio Actual results 24.5 % / Target Not disclosed |
| Annual Dividend | Annual ¥100 per share / Interim Not disclosed / End of period ¥50 per share |
| Acquisition of treasury shares | Share repurchases will be considered flexibly, taking into account cash flow conditions, share price levels and financial discipline. |
| Capital expenditures | ¥549 100 million (fiscal year ended March 2026 actual, on a construction basis) |
| New initiatives | Suspension of smelting equipment operations in connection with the reduction of copper concentrate processing at the Onahama Smelter, Equity investment in ReElement Technologies, Launch of the Osaka Works to optimize the production structure for copper products, Completion of the Kumagaya No. 2 Plant for the provision of high-value-added sealing products |
Items this document does not state (13)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.For the fiscal year ended March 2026, higher prices for metals and smelting by-products, appropriate adjustments to selling prices for cemented carbide and tungsten products, and increases in dividends received and equity-method income contributed to higher earnings. For the fiscal year ending March 2027, earnings are expected to decline due to higher raw material costs for cemented carbide products, less favorable treatment and refining charges (TC/RC), the reversal of inventory valuation impacts for copper products, an extended furnace maintenance period associated with expansion work at the Naoshima Smelter, and foreign exchange losses on foreign-currency-denominated receivables and payables, among other factors.