Komori
Earnings5619MRSO.,IncInformation and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated)

Interim-period revenue increased 10.2% year on year, while operating, ordinary and net losses all narrowed. However, the company remained in the red, and its full-year earnings forecasts and annual dividend forecast were unchanged.

Worth reading
51Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
10.2
%
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 January 2026–30 June 2026ConsolidatedJapanese GAAP
Net Sales580¥ millionYear on year +10.2%Progress 46.0%
Operating profit-26¥ million
Ordinary income-25¥ million
Net income attributable to owners of the parent-16¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥4.75
Financial position at period-end
Total assets2,172¥ million
of which net assets 1,933 ¥ millionEquity ratio 89.0%vs. prior year-end -3.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+95,309
Investment-97,259
Financials0
Net change-1,950

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,675,594 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥1,262 million (YoY +17.1%)
Operating profit¥-76 million
Ordinary income¥-75 million
Net income¥-76 million
Annual Dividend Forecast¥0 → ¥0
Factors Behind Changes in Business Performance

Booking revenue increased as corporate bookings expanded and individual bookings remained solid. For its advertising services, the company worked to expand usage and increase revenue per use.

Disclosure regarding the going concern assumption

None (the notes on the going concern assumption state that there are no applicable matters)

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 Yes見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Depreciation and amortization¥3,040 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,552,750 shares
Treasury Shares at Period-End44,272 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026–30 June 2026
Net Sales¥580 million (YoY +10.2%)
Operating profit¥-26 million
Ordinary income¥-25 million
Profit attributable to owners of the parent¥-16 million
Net income per share-¥4.75
Equity ratioEnd of the current fiscal period 89 / End of previous period 92.1
Total assets¥2,172 million
Net assets¥1,933 million
Cash flows from operating activities¥95,309 thousand
Cash flows from investing activities¥-97,259 thousand
Cash flows from financing activities¥0 thousand
Cash and cash equivalents at end of period¥1,675,594 thousand
Full-year earnings forecastNet Sales ¥1,262 million (YoY +17.1%) / Operating profit ¥-76 million / Ordinary income ¥-75 million / Net income ¥-76 million
Annual Dividend Forecast¥0 → ¥0
Depreciation and amortization¥3,040 thousand
Disclosure regarding the going concern assumptionNone (the notes on the going concern assumption state that there are no applicable matters)
Change in accounting policyChanges due to revisions to standards No / Other changes Yes / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,552,750 shares
Treasury Shares at Period-End44,272 shares
Factors Behind Changes in Business PerformanceBooking revenue increased as corporate bookings expanded and individual bookings remained solid. For its advertising services, the company worked to expand usage and increase revenue per use.
Items this document does not state (11)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Material subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Booking revenue increased as corporate bookings expanded and individual bookings remained solid. The company also worked to expand usage of its advertising services and increase revenue per use.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending December 2026 [Japanese GAAP] (Consolidated) | MRSO.,Inc (5619) timely disclosure | Komori