Komori
Earnings5603KOGI CORPORATIONIron & Steel, Nonferrous Metals

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, net sales decreased 2.4% and operating income decreased 44.6%, resulting in lower sales and income. For the next fiscal year, the company expects net sales and operating income to recover, while ordinary income and net income are expected to decline. The company forecasts a reduction in the annual dividend from ¥60 to ¥40.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
44.6
% (year-on-year decline in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales25,688Millions of yenYear on year -2.4%Progress 93.5%
Operating profit618Millions of yenYear on year -44.6%Progress 96.6%
Ordinary income669Millions of yenYear on year -40.9%Progress 117.4%
Net income attributable to owners of the parent470Millions of yenYear on year -41.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥143.53
Operating Margin2.4
Financial position at period-end
Total assets35,885Millions of yen
of which net assets 19,352 Millions of yenEquity ratio 43.2%vs. prior year-end +0.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+881
Investment-1,528
Financials-94
Net change-741

Stacked from zero: upward is an increase in cash, downward a decrease (in Millions of yen).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period2,418 Millions of yen
Segment revenue
Casting Field22,76788.6%
Environment Field: Environmental Engineering2,0568.0%
Environment Field: Functional Materials8353.3%
Other Businesses280.1%
Segment profit
Casting Field888
Environment Field: Environmental Engineering-89
Environment Field: Functional Materials45
Other Businesses-8
Outlook and shareholder returns
Full-year earnings forecast
Net Sales27,480 Millions of yen (YoY +7.0%)
Operating profit640 Millions of yen (YoY +3.4%)
Ordinary income570 Millions of yen (YoY -14.8%)
Profit attributable to owners of the parent400 Millions of yen (YoY -15.0%)
Annual Dividend Forecast¥60 → ¥40(-33.3%)
Payout ratio34.8
Shareholder Return PolicyTarget payout ratio of 30%
Factors Behind Changes in Business Performance

Casting Field reported lower sales and profit due to delays and cancellations in new vehicle development plans for automotive press die castings, weak demand from domestic blast furnace operators, export projects and semiconductor manufacturing equipment manufacturers, among other factors. Large-scale environmental equipment projects and demand for functional materials remained strong. The company pursued sales price adjustments and cost improvement measures.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 31 Millions of yen / Extraordinary loss Not disclosed
Depreciation and amortization1,607 Millions of yen
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End3,362,163
Treasury Shares at Period-End79,867
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales25,688 Millions of yen (YoY -2.4%)
Operating profit618 Millions of yen (YoY -44.6%)
Ordinary income669 Millions of yen (YoY -40.9%)
Profit attributable to owners of the parent470 Millions of yen (YoY -41.1%)
Net income per share¥143.53
Operating Margin2.4
Equity ratioEnd of the current fiscal period 43.2 / End of previous period 42.6
Total assets35,885 Millions of yen
Net assets19,352 Millions of yen
Cash flows from operating activities881 Millions of yen
Cash flows from investing activities-1,528 Millions of yen
Cash flows from financing activities-94 Millions of yen
Cash and cash equivalents at end of period2,418 Millions of yen
Full-year earnings forecastNet Sales 27,480 Millions of yen (YoY +7.0%) / Operating profit 640 Millions of yen (YoY +3.4%) / Ordinary income 570 Millions of yen (YoY -14.8%) / Profit attributable to owners of the parent 400 Millions of yen (YoY -15.0%)
Annual Dividend Forecast¥60 → ¥40(-33.3%)
Payout ratio34.8
Shareholder Return PolicyTarget payout ratio of 30%
Segment revenueSegment Casting Field / Net Sales 22,767 Millions of yen / Prior-year period 23,616 Millions of yen / yoy_pct -3.6 Millions of yen, Segment Environment Field: Environmental Engineering / Net Sales 2,056 Millions of yen / Prior-year period 1,893 Millions of yen / yoy_pct 8.6 Millions of yen, Segment Environment Field: Functional Materials / Net Sales 835 Millions of yen / Prior-year period 779 Millions of yen / yoy_pct 7.2 Millions of yen, Segment Other Businesses / Net Sales 28 Millions of yen / Prior-year period 27 Millions of yen / yoy_pct 3.7 Millions of yen
Segment profitSegment Casting Field / Segment profit 888 Millions of yen / Prior-year period 1,326 Millions of yen / yoy_pct -33 Millions of yen, Segment Environment Field: Environmental Engineering / Segment profit -89 Millions of yen / Prior-year period -44 Millions of yen / yoy_pct Not disclosed / Change Losses widened, Segment Environment Field: Functional Materials / Segment profit 45 Millions of yen / Prior-year period 34 Millions of yen / yoy_pct 32.4 Millions of yen, Segment Other Businesses / Segment profit -8 Millions of yen / Prior-year period -2 Millions of yen / yoy_pct Not disclosed / Change Losses widened
Depreciation and amortization1,607 Millions of yen
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of investment securities 31 Millions of yen / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End3,362,163
Treasury Shares at Period-End79,867
Factors Behind Changes in Business PerformanceCasting Field reported lower sales and profit due to delays and cancellations in new vehicle development plans for automotive press die castings, weak demand from domestic blast furnace operators, export projects and semiconductor manufacturing equipment manufacturers, among other factors. Large-scale environmental equipment projects and demand for functional materials remained strong. The company pursued sales price adjustments and cost improvement measures.
Items this document does not state (4)
Revision to Earnings ForecastRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Sales and profit in Casting Field declined due to delays and cancellations in new vehicle development plans for automotive press die castings, weak demand from domestic blast furnace operators, export projects and semiconductor manufacturing equipment manufacturers, among other factors. Meanwhile, large-scale environmental equipment projects and demand for functional materials remained strong. The company states that it pursued sales price adjustments and cost improvement measures.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | KOGI CORPORATION (5603) timely disclosure | Komori