Komori
Results5592Kusurinomadoguchi,Inc.Information and Communications, Services and Others

Summary of Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP]

For the interim period, revenue, operating profit and ordinary profit exceeded the year-earlier period, driven by contributions from the three businesses and consolidated subsidiaries. Meanwhile, interim net income attributable to owners of the parent declined year on year, and the equity ratio also decreased.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
24.2
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedJapanese GAAP
Net Sales7,236¥ millionsYear on year +24.2%Progress 50.2%
Operating profit1,513¥ millionsYear on year +19.9%Progress 48.8%
Ordinary income1,506¥ millionsYear on year +20.3%Progress 48.6%
Net income attributable to owners of the parent1,505¥ millionsYear on year -7.1%Progress 48.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥132.71
Financial position at period-end
Total assets26,649¥ millions
of which net assets 11,369 ¥ millionsEquity ratio 42.6%vs. prior year-end -21.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+10,884,127
Investment-1,401,591
Financials-1,827,586
Net change+7,654,950

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,892,662 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥14,400 millions (YoY +16.8%)
Operating profit¥3,100 millions (YoY +15.6%)
Ordinary income¥3,100 millions (YoY +16.3%)
Net income¥3,100 millions (YoY +5.0%)
Annual Dividend Forecast¥38 → ¥40(+5.3%)
Factors Behind Changes in Business Performance

Accumulation of recurring revenue from the three businesses, contribution from the beginning of the period of the results of 株式会社メディ・ウェブ, and the newly consolidated status of 株式会社テクノネットワーク

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 3 companies (株式会社ケイング, 株式会社テクノネットワーク and 株式会社blankpad) / Excluded 0 companies
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥885 thousand / Extraordinary loss Loss on Retirement of Fixed Assets ¥247 thousand, Office relocation expenses ¥5,387 thousand
Depreciation and amortization¥750,661 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo (target: Not disclosed)
Issued Shares at Period-End11,459,482
Treasury Shares at Period-End282,400
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥7,236 millions (YoY +24.2%)
Operating profit¥1,513 millions (YoY +19.9%)
Ordinary income¥1,506 millions (YoY +20.3%)
Profit attributable to owners of the parent¥1,505 millions (YoY -7.1%)
Net income per share¥132.71
Equity ratioEnd of the current fiscal period 42.6 / End of previous period 63.7
Total assets¥26,649 millions
Net assets¥11,369 millions
Cash flows from operating activities¥10,884,127 thousand
Cash flows from investing activities¥-1,401,591 thousand
Cash flows from financing activities¥-1,827,586 thousand
Cash and cash equivalents at end of period¥12,892,662 thousand
Full-year earnings forecastNet Sales ¥14,400 millions (YoY +16.8%) / Operating profit ¥3,100 millions (YoY +15.6%) / Ordinary income ¥3,100 millions (YoY +16.3%) / Net income ¥3,100 millions (YoY +5.0%)
Annual Dividend Forecast¥38 → ¥40(+5.3%)
Depreciation and amortization¥750,661 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥885 thousand / Extraordinary loss Loss on Retirement of Fixed Assets ¥247 thousand, Office relocation expenses ¥5,387 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 3 companies (株式会社ケイング, 株式会社テクノネットワーク and 株式会社blankpad) / Excluded 0 companies
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingNo (target: Not disclosed)
Issued Shares at Period-End11,459,482
Treasury Shares at Period-End282,400
Factors Behind Changes in Business PerformanceAccumulation of recurring revenue from the three businesses, contribution from the beginning of the period of the results of 株式会社メディ・ウェブ, and the newly consolidated status of 株式会社テクノネットワーク
Items this document does not state (10)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company cited the accumulation of recurring revenue from the three businesses, the contribution from the beginning of the period of the results of 株式会社メディ・ウェブ, which became a consolidated subsidiary in the previous fiscal year, and the newly consolidated status of 株式会社テクノネットワーク. It also explained that income taxes and other taxes adjusted for the interim period amounted to △¥136,624 thousand.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] | Kusurinomadoguchi,Inc. (5592) timely disclosure | Komori