Worth reading
57In focus
Scored from 4 of 5 sectionsDirection
Improvement
Direction inferred from the company’s description.Scale
—
Displayed only when the document provides numerical figures.Wording
Conditional
How definitive the wording is.This transaction
Acquisition of shares (conversion into a subsidiary)Counterparty堀 良知, その他の個人株主（相手先の意向によりNot disclosed）
Disclosing companyExcite Holdings Co.,Ltd.
The voting-rights ratio is the share of the votes exercisable at a shareholders’ meeting that will be held after this transaction.
TimelineThe spacing between the points is proportional to the actual number of days.
Target company
「NAPBIZ ブログ」の運営、インフルエンサーマーケティング
Location Takatsuki, Osaka PrefectureShare capital ¥10 millionDate of incorporation 2018 年７月３日
Net Sales225,186 千円（2024 年６月期）
Operating profit6,386 千円（2024 年６月期）
Net income for the current fiscal year5,313 千円（2024 年６月期）
Net assets72,044 千円（2024 年６月期）
Consideration and expenses
Acquisition price相手先の意向によりNot disclosedとさせていただきます
Impact on Business Performance
2024 年 10 月から連結取込を予定しておりますが、本件株式取得による 2025 年３月期連結業績に与える影響は軽微であると判断しております。今後、業績予想の修正等が必要な場合は速やかにお知らせいたします。
Procedures and assumptions
Valuation methodologyDiscounted cash flow method
| Item | Details |
|---|---|
| Transaction name | Acquisition of shares (conversion into a subsidiary) |
| Counterparty name | 堀 良知, その他の個人株主（相手先の意向によりNot disclosed） |
| Name of the Subject Company | 株式会社 NAPBIZ |
| Business Description of the Subject Company | 「NAPBIZ ブログ」の運営、インフルエンサーマーケティング |
| Location of the Subject Company | Takatsuki, Osaka Prefecture |
| Capital Stock of the Subject Company | ¥10 million |
| Date of Establishment of the Subject Company | 2018 年７月３日 |
| Net Sales of the Subject Company | 225,186 千円（2024 年６月期） |
| Operating Profit of the Subject Company | 6,386 千円（2024 年６月期） |
| Net Income of the Subject Company | 5,313 千円（2024 年６月期） |
| Net Assets of the Subject Company | 72,044 千円（2024 年６月期） |
| Acquisition price | 相手先の意向によりNot disclosedとさせていただきます |
| Number of shares acquired | 100 shares (number of voting rights: 100) |
| Voting rights ownership percentage | Before 0.0% → after 100.0% |
| Impact on Business Performance | 2024 年 10 月から連結取込を予定しておりますが、本件株式取得による 2025 年３月期連結業績に与える影響は軽微であると判断しております。今後、業績予想の修正等が必要な場合は速やかにお知らせいたします。 |
| Date of board resolution | 27 September 2024 |
| Contract Date | 2024 年９月 30 日 |
| Execution Date / Effective Date | 1 October 2024 |
| Valuation methodology | Discounted cash flow method |
Items this document does not state (13)
Expenses other than the acquisition priceType of ConsiderationMerger ratio/share exchange ratioTender offer priceMinimum number of shares to be purchasedTender offer periodFunding arrangementsGoodwill amountAmount of extraordinary income (loss)Independent valuation institutionSpecial CommitteeConditions Precedent to ExecutionManagement structure after acquisition
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.「両利きの経営」の一環として、NAPBIZのコンテンツを取り込み、良質なコンテンツを拡充することで、メディアサービスの成長を加速するため。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.