Worth reading
59In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Mixed performance
Direction inferred from the company’s description.Scale
204
¥ million (year-on-year change in consolidated revenue)Wording
Conditional
How definitive the wording is.Contents of this document
Financial results presentation2025年3月期 第1四半期9 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥2,019 million+11.3%
Operating profit¥101 million-1.4%
Ordinary income¥99 million+21.3%
Net income¥66 million+24.5%
Gross Profit Margin49.4%
Operating profit margin5.0%
Selling, general and administrative expenses¥897 million
Results for the three months of the current quarter
Net Sales
¥2,019 million
Operating profit
¥101 million
Ordinary income
¥99 million
Profit attributable to owners of parent for the quarter
¥66 million
Full-year earnings forecast
Net Sales
¥8,500 million下限
Operating profit
¥450 million下限
Ordinary income
¥440 million下限
Profit attributable to owners of the parent
¥250 million下限
Progress against full-year forecast 通期の予想に対して、いまどこまで進んだかの割合です。
Net Sales23.8%
Operating profit22.5%
Ordinary income22.6%
Profit attributable to owners of the parent26.4%
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
前期1Qよりも高い水準で順調に進捗Breakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
- Higher Advertising Expenses¥59 million increase
- Higher personnel expenses¥42 million increase
- Decrease in income tax expense
Assumptions Underlying the Business OutlookThe assumptions used by the company in preparing its forecast.
- 10.2%Assumptions2025年3月期の売上高成長率
- ¥170 millionAssumptionsカウンセリングサービス広告宣伝費増加額
New initiatives
- カウンセリングサービスへの広告宣伝費投下と占い師・カウンセラーの獲得・育成
- カウンセリングサービスのレコメンド機能やマッチング率向上などの機能改善
- ブロードバンド事業の新商品展開と自社サイトのUI・UX改善
- FanGrowthを中心とした人材採用とセールス・コンサル体制の強化
- Sharelyの営業・カスタマーサクセス体制の強化
- 既存事業の利益を原資とする新規事業・M&Aへの投資
Key KPIsA metric the company considers important as a management benchmark.
- カウンセリングサービス相談回数63,443 timesYear on year against the same period last year+15.3%
- Repeat customer ratio68.5 %
- メディアサービス月間平均PV数Year on year against the same period last year+15.1%
- 主要な光回線サービス・MVNO月間平均課金会員数62,855 peopleYear on year against the same period last year+2.9%
- SaaS business ARR¥359 millionYear on year against the same period last year+243.6%
- カウンセリングサービス広告宣伝費の投資回収率39 %
Segment results
- プラットフォーム事業(計)Net Sales¥842 million (YoY +11.7%)Operating profit¥117 million (YoY -8.0%)
- CounselingNet Sales¥569 million (YoY +12.7%)Operating profit¥77 million (YoY -33.0%)
- メディア他Net Sales¥273 million (YoY +9.7%)Operating profit¥39 million (YoY +237.6%)
- BroadbandNet Sales¥937 million (YoY +1.5%)Operating profit¥146 million (YoY -9.1%)
- SaaS and DXNet Sales¥240 million (YoY +75.8%)Operating profit¥-14 million
- その他・全社費等Net Sales¥-1 millionOperating profit¥-147 million
Financial targets
Actual equity ratio57.2%
Market Size / Share
- 2023年日本のインターネット広告費¥3.3 1 trillionYear on year+107.8%
- Internet advertising expenditure as a percentage of total advertising expenditure45.5 %
- バーチャル株主総会の支援件数シェアNo.1を目指す
Number of employees
Number of Employees177 people
Reference date31 March 2024
Changes during the period and hiring planSaaS事業を中心に人材採用を積極化
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | 2025年3月期 第1四半期 |
| Net Sales | ¥2,019 million (YoY +11.3%) |
| Operating profit | ¥101 million (YoY -1.4%) |
| Ordinary income | ¥99 million (YoY +21.3%) |
| Net income | ¥66 million (YoY +24.5%) |
| Gross Profit Margin | 49.4% |
| Operating profit margin | 5.0% |
| Selling, general and administrative expenses | ¥897 million |
| Results for the three months of the current quarter | Net Sales ¥2,019 million / Operating profit ¥101 million / Ordinary income ¥99 million / Profit attributable to owners of parent for the quarter ¥66 million |
| Full-year earnings forecast | Net Sales 8,500 百万円(下限) / Operating profit 450 百万円(下限) / Ordinary income 440 百万円(下限) / Profit attributable to owners of the parent 250 百万円(下限) |
| Progress against full-year forecast | Net Sales 23.8% / Operating profit 22.5% / Ordinary income 22.6% / Profit attributable to owners of the parent 26.4% |
| Self-assessment against the plan | 前期1Qよりも高い水準で順調に進捗 |
| Segment results | Segment プラットフォーム事業(計) / Net Sales ¥842 million (YoY +11.7%) / Operating profit ¥117 million (YoY -8.0%), Segment Counseling / Net Sales ¥569 million (YoY +12.7%) / Operating profit ¥77 million (YoY -33.0%), Segment メディア他 / Net Sales ¥273 million (YoY +9.7%) / Operating profit ¥39 million (YoY +237.6%), Segment Broadband / Net Sales ¥937 million (YoY +1.5%) / Operating profit ¥146 million (YoY -9.1%), Segment SaaS and DX / Net Sales ¥240 million (YoY +75.8%) / Operating profit ¥-14 million, Segment その他・全社費等 / Net Sales ¥-1 million / Operating profit ¥-147 million |
| Breakdown of Factors Affecting the Change | Factors Higher Advertising Expenses / Amount ¥59 million increase, Factors Higher personnel expenses / Amount ¥42 million increase, Factors Decrease in income tax expense / Amount Not disclosed |
| Key KPIs | Indicator name カウンセリングサービス相談回数 / Value 63,443 times / Year on year against the same period last year 15.3 times, Indicator name Repeat customer ratio / Value 68.5 % / Year on year against the same period last year Not disclosed, Indicator name メディアサービス月間平均PV数 / Value Not disclosed / Year on year against the same period last year 15.1 million PVs/month, Indicator name 主要な光回線サービス・MVNO月間平均課金会員数 / Value 62,855 people / Year on year against the same period last year 2.9 people, Indicator name SaaS business ARR / Value ¥359 million / Year on year against the same period last year ¥243.6 million, Indicator name カウンセリングサービス広告宣伝費の投資回収率 / Value 39 % / Year on year against the same period last year Not disclosed |
| Number of employees | Number of Employees 177 people / Reference date 31 March 2024 / Changes during the period and hiring plan SaaS事業を中心に人材採用を積極化 |
| Assumptions Underlying the Business Outlook | Assumptions 2025年3月期の売上高成長率 / Value 10.2%, Assumptions カウンセリングサービス広告宣伝費増加額 / Value ¥170 million |
| Financial targets | Actual equity ratio 57.2% / Other targets Not disclosed |
| Market Size / Share | Subject 2023年日本のインターネット広告費 / Value ¥3.3 1 trillion / Year on year ¥107.8 1 trillion, Subject Internet advertising expenditure as a percentage of total advertising expenditure / Value 45.5 %, Subject バーチャル株主総会の支援件数シェア / Value No.1を目指す |
| New initiatives | カウンセリングサービスへの広告宣伝費投下と占い師・カウンセラーの獲得・育成, カウンセリングサービスのレコメンド機能やマッチング率向上などの機能改善, ブロードバンド事業の新商品展開と自社サイトのUI・UX改善, FanGrowthを中心とした人材採用とセールス・コンサル体制の強化, Sharelyの営業・カスタマーサクセス体制の強化, 既存事業の利益を原資とする新規事業・M&Aへの投資 |
Items this document does not state (10)
Unit price and quantity metricsNumber of stores and locationsRisk amount incorporated into the outlookMedium-term management plan targetsAnnual DividendPayout ratioAcquisition of treasury sharesCapital expendituresOrders received and order backlogKey points of the Q&A
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.カウンセリングでは相談回数の増加や広告宣伝費の投下、SaaS・DXではFanGrowthやSharelyの伸長により増収となった。営業利益については、売上成長を優先して広告宣伝費や人件費を増加させたことが減益要因となった。純利益は税金費用の減少により増益となった。
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.