Komori
Earnings5449OSAKA STEEL CO.,LTD.Iron & Steel, Nonferrous Metals

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, net sales decreased 18.3% year on year, and the company posted an operating loss of ¥259 million. It also recorded a ¥19,990 million loss on withdrawal from the business following its policy to suspend and dissolve its Indonesian subsidiary KOS, resulting in a net loss of ¥20,936 million.

Worth reading
72In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
19990
¥ million
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales95,096¥ millionYear on year -18.3%Progress 100.1%
Operating profit-259¥ million
Ordinary income33¥ millionYear on year -99.3%Progress 1.3%
Net income attributable to owners of the parent-20,936¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△¥699.78
Operating Margin△0.3%
Financial position at period-end
Total assets153,778¥ million
of which net assets 113,522 ¥ millionEquity ratio 72.4%vs. prior year-end -4.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+8,821
Investment-8,638
Financials-24,328
Net change-24,145

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥19,743 million
Regional sales
Japan66,81270.3%
Indonesia15,84116.7%
Other12,44113.1%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥95,000 million (YoY -0.1%)
Operating profit¥2,200 million
Ordinary income¥2,500 million
Net income¥1,300 million
Annual Dividend Forecast¥34.00 → Undecided
Shareholder Return PolicyTargeting a consolidated dividend payout ratio of approximately 30%
Factors Behind Changes in Business Performance

Demand for steel products in the construction industry remained sluggish due to delays in project schedules caused by rising prices for materials and equipment and labor shortages. The burden of scrap prices, electricity costs and logistics expenses also increased. At KOS, demand and sales volumes declined following reductions in the Indonesian government's infrastructure budget, while margins contracted amid intensifying competition. The company recorded a ¥19,990 million loss on withdrawal from the business in connection with KOS's dissolution.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 12 May 2026, the company resolved a policy to dissolve its consolidated subsidiary PT.KRAKATAU OSAKA STEEL (KOS), subject to voluntary liquidation. KOS is scheduled to adopt the dissolution resolution in December 2026.
Impairment loss¥14,602 million
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters / Extraordinary loss Loss on withdrawal from the business ¥19,990 million
Depreciation and amortization¥4,668 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts
Issued Shares at Period-End42,279,982
Treasury Shares at Period-End12,361,443
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥95,096 million (YoY -18.3%)
Operating profit¥-259 million
Ordinary income¥33 million (YoY -99.3%)
Profit attributable to owners of the parent¥-20,936 million
Net income per share△¥699.78
Operating Margin△0.3%
Equity ratioEnd of the current fiscal period 72.4% / End of previous period 76.7%
Total assets¥153,778 million
Net assets¥113,522 million
Cash flows from operating activities¥8,821 million
Cash flows from investing activities¥-8,638 million
Cash flows from financing activities¥-24,328 million
Cash and cash equivalents at end of period¥19,743 million
Full-year earnings forecastNet Sales ¥95,000 million (YoY -0.1%) / Operating profit ¥2,200 million / Ordinary income ¥2,500 million / Net income ¥1,300 million
Annual Dividend Forecast¥34.00 → Undecided
Shareholder Return PolicyTargeting a consolidated dividend payout ratio of approximately 30%
Regional salesRegion Japan / Net Sales ¥66,812 million, Region Indonesia / Net Sales ¥15,841 million, Region Other / Net Sales ¥12,441 million
Depreciation and amortization¥4,668 million
Impairment loss¥14,602 million
Breakdown of extraordinary income (loss)Extraordinary income No applicable matters / Extraordinary loss Loss on withdrawal from the business ¥19,990 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 12 May 2026, the company resolved a policy to dissolve its consolidated subsidiary PT.KRAKATAU OSAKA STEEL (KOS), subject to voluntary liquidation. KOS is scheduled to adopt the dissolution resolution in December 2026.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Securities analysts
Issued Shares at Period-End42,279,982
Treasury Shares at Period-End12,361,443
Factors Behind Changes in Business PerformanceDemand for steel products in the construction industry remained sluggish due to delays in project schedules caused by rising prices for materials and equipment and labor shortages. The burden of scrap prices, electricity costs and logistics expenses also increased. At KOS, demand and sales volumes declined following reductions in the Indonesian government's infrastructure budget, while margins contracted amid intensifying competition. The company recorded a ¥19,990 million loss on withdrawal from the business in connection with KOS's dissolution.
Items this document does not state (5)
Revision to Earnings ForecastPayout ratioSegment revenueSegment profitOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Demand for steel products used in construction remained sluggish, while project schedules were delayed by rising prices for materials and equipment and labor shortages. Scrap prices, electricity costs and logistics expenses also continued to rise. In addition, demand for steel and sales volumes at KOS declined following reductions in the Indonesian government's infrastructure budget, while margins contracted amid intensifying competition. The company therefore decided to suspend and withdraw from the business and recorded a loss on withdrawal from the business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | OSAKA STEEL CO.,LTD. (5449) timely disclosure | Komori