Komori
Earnings5444YAMATO KOGYO CO.,LTD.Iron & Steel, Nonferrous Metals

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first quarter, the company swung to an operating loss due to the suspension of domestic operations and higher costs, while ordinary income and net income increased substantially, driven in part by higher equity in earnings of affiliates. The full-year forecasts for net sales, ordinary income and net income have been revised upward, while the operating income forecast has been revised downward.

Worth reading
53Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
3193
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales39,195¥ millionYear on year -0.0%Progress 22.0%
Operating profit-446¥ million
Ordinary income22,151¥ millionYear on year +112.3%Progress 25.5%
Net income attributable to owners of the parent12,291¥ millionYear on year +107.9%Progress 21.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥205.71
Financial position at period-end
Total assets646,693¥ million
of which net assets 586,557 ¥ millionEquity ratio 84.6%vs. prior year-end -0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+37,358
Investment+50,940
Financials-11,581
Net change+76,717

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥155,129 million
Segment revenue
Steel Business (Japan)9,20324.1%
Steel Business (Thailand)20,25253.0%
Steel Business (Indonesia)6,60617.3%
Railway Products Business2,1195.6%
Segment profit
Steel Business (Japan)-1,863
Steel Business (Thailand)2,228
Steel Business (Indonesia)84
Railway Products Business179
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥178,000 million (YoY +11.0%)
Operating profit¥3,200 million (YoY -28.8%)
Ordinary income¥87,000 million (YoY +33.4%)
Net income¥57,500 million (YoY -7.8%)
Revision to Earnings Forecast2Q cumulative Net Sales ¥80,000 million → ¥86,500 million(+8.1%) / Operating profit ¥500 million → ¥800 million(+60.0%) / Ordinary income ¥35,000 million → ¥45,500 million(+30.0%) / Net income ¥24,000 million → ¥28,500 million(+18.8%) / Full year Net Sales ¥166,000 million → ¥178,000 million(+7.2%) / Operating profit ¥4,500 million → ¥3,200 million(-28.9%) / Ordinary income ¥68,000 million → ¥87,000 million(+27.9%) / Net income ¥47,000 million → ¥57,500 million(+22.3%)
Annual Dividend Forecast¥400 → ¥400(0.0%)
Factors Behind Changes in Business Performance

In Japan, sales and earnings declined due to sluggish demand, higher costs including iron scrap prices, and a suspension of operations for rolling equipment upgrades. In Thailand, sales and earnings increased as demand recovered and anti-dumping tariffs reduced inflows of Chinese steel. In Indonesia, sales increased, but earnings declined due to lower selling prices and narrower steel margins. In the United States, earnings increased substantially as sales volume, selling prices and steel margins improved against a backdrop of data-center construction.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥112 million, Provision for litigation loss ¥26 million, Provision for discounts on long-term receivables ¥3,193 million
Depreciation and amortization¥2,809 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End62,000,000 Shares
Treasury Shares at Period-End2,247,590 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥39,195 million (YoY -0.0%)
Operating profit¥-446 million
Ordinary income¥22,151 million (YoY +112.3%)
Profit attributable to owners of the parent¥12,291 million (YoY +107.9%)
Net income per share¥205.71
Equity ratioEnd of the current fiscal period 84.6 / End of previous period 85.5
Total assets¥646,693 million
Net assets¥586,557 million
Cash flows from operating activities¥37,358 million
Cash flows from investing activities¥50,940 million
Cash flows from financing activities¥-11,581 million
Cash and cash equivalents at end of period¥155,129 million
Full-year earnings forecastNet Sales ¥178,000 million (YoY +11.0%) / Operating profit ¥3,200 million (YoY -28.8%) / Ordinary income ¥87,000 million (YoY +33.4%) / Net income ¥57,500 million (YoY -7.8%)
Revision to Earnings Forecast2Q cumulative Net Sales ¥80,000 million → ¥86,500 million(+8.1%) / Operating profit ¥500 million → ¥800 million(+60.0%) / Ordinary income ¥35,000 million → ¥45,500 million(+30.0%) / Net income ¥24,000 million → ¥28,500 million(+18.8%) / Full year Net Sales ¥166,000 million → ¥178,000 million(+7.2%) / Operating profit ¥4,500 million → ¥3,200 million(-28.9%) / Ordinary income ¥68,000 million → ¥87,000 million(+27.9%) / Net income ¥47,000 million → ¥57,500 million(+22.3%)
Annual Dividend Forecast¥400 → ¥400(0.0%)
Segment revenueSteel Business (Japan) ¥9,203 million / Steel Business (Thailand) ¥20,252 million / Steel Business (Indonesia) ¥6,606 million / Railway Products Business ¥2,119 million
Segment profitSteel Business (Japan) ¥-1,863 million / Steel Business (Thailand) ¥2,228 million / Steel Business (Indonesia) ¥84 million / Railway Products Business ¥179 million
Depreciation and amortization¥2,809 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥0 million / Extraordinary loss Loss on Disposal of Fixed Assets ¥112 million, Provision for litigation loss ¥26 million, Provision for discounts on long-term receivables ¥3,193 million
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 0 / Company name Not disclosed / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person Not disclosed
Issued Shares at Period-End62,000,000 Shares
Treasury Shares at Period-End2,247,590 Shares
Factors Behind Changes in Business PerformanceIn Japan, sales and earnings declined due to sluggish demand, higher costs including iron scrap prices, and a suspension of operations for rolling equipment upgrades. In Thailand, sales and earnings increased as demand recovered and anti-dumping tariffs reduced inflows of Chinese steel. In Indonesia, sales increased, but earnings declined due to lower selling prices and narrower steel margins. In the United States, earnings increased substantially as sales volume, selling prices and steel margins improved against a backdrop of data-center construction.
Items this document does not state (6)
Operating MarginPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In Japan, sluggish demand for construction and civil engineering projects, higher costs including iron scrap prices, and a two-month suspension of operations for rolling equipment upgrades led to lower sales and earnings. In Thailand, sales volume increased as demand recovered and anti-dumping tariffs on Chinese steel reduced competition. In the United States, earnings increased on demand related to data-center construction, higher selling prices and wider steel margins. The company said the full-year forecast revisions incorporate expectations that performance in Thailand and the United States will exceed assumptions, while also reflecting deteriorating profitability in the domestic steel business.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated) | YAMATO KOGYO CO.,LTD. (5444) timely disclosure | Komori