Contents of this document
- Steel business segment profit (FY2024 → FY2025)Costs270Volume and composition-120Spread-780Inventory valuation differences and other items700Other-53
- Steel business segment profit (FY2025 actual → FY2026 forecast)Costs350Volume and composition100Spread-200Inventory valuation differences and other items610Other-240
- Exchange rate¥155 /US$, approximately
- Standalone crude steel production2,150 10,000 tonnes/year, approximately
- Iron ore priceFOB$90~$100
- Coking coal price230 FOB$/t, approximately
- Crude oil price (risk assumption)100 WTI $/bbl, approximately
- Restructuring of the flat steel business
- Restructuring of the group’s section steel business
- Consideration of collaboration with the Yamato Kogyo Group and Yodogawa Steel Works
- Expansion of manufacturing capacity at J2ES and J2ES Nashik
- Advancement of the JJSL integrated steelworks joint venture
- Construction of the Kurashiki innovative electric furnace
- Basic agreement with Mitsubishi Corporation on a joint power and data center business
- Completion of the transition of core systems to open systems and deployment through JFE Resolus®
- Standalone crude steel production2,137 10,000 tonnesYear-on-year change▲580,000 tonnes
- Consolidated crude steel production2,255 10,000 tonnesYear-on-year change▲650,000 tonnes
- Standalone steel shipments1,886 10,000 tonnesYear-on-year change▲500,000 tonnes
- Steel export ratio40.2 %Year-on-year change▲1.5 percentage points
- Average steel price¥120.7 thousand/tYear-on-year change▲¥9.6 thousand/t
- ROE2.7 %
- Debt/EBITDA multiple4.8 timesYear-on-year change+0.3x
- D/E ratio59.4 %Year-on-year change+5.1 percentage points
- Steel businessRevenue30,884 Hundred millions of yenSegment profit380 Hundred millions of yenYear-on-year changeRevenue ▲¥276.7 billion, profit +¥1.7 billion
- Engineering BusinessRevenue5,997 Hundred millions of yenSegment profit239 Hundred millions of yenYear-on-year changeRevenue +¥29.9 billion, profit +¥4.6 billion
- Trading BusinessRevenue13,330 Hundred millions of yenSegment profit402 Hundred millions of yenYear-on-year changeRevenue ▲¥105.5 billion, profit ▲¥7.7 billion
- Consolidated business profit4,000 Hundred millions of yenTarget fiscal yearFY2027Comparison with actual resultsFY2025 actual: ¥166.3 billion (excluding inventory valuation differences and other items)
- ROEAt least 10Target fiscal yearFY2027Comparison with actual resultsFY2025 actual: 2.7%
- Business profit (JFE Vision 2035)7,000 Hundred millions of yenTarget fiscal yearFY2035
- Debt/EBITDATargetApproximately 3xActual results4.8xTarget fiscal yearFY2027
- D/E ratioTargetApproximately 60%Actual results59.4%Target fiscal yearFY2027
- ROETargetAt least 10%Actual results2.7%Target fiscal yearFY2027
| Item | Details |
|---|---|
| Document type | Presentation materials on financial results |
| Fiscal Period Covered | Fiscal year ending March 2026 |
| Net Sales | 45,392 Hundred millions of yen |
| Operating profit | ¥1,353 100 million (business profit) |
| Ordinary income | ¥874 100 million (profit before tax, IFRS) |
| Net income | ¥701 100 million (profit for the year) |
| Results for the three months of the current quarter | Revenue 11,590 Hundred millions of yen / Business profit 379 Hundred millions of yen / Segment profit 313 Hundred millions of yen / Pretax profit 82 Hundred millions of yen / Profit for the period 93 Hundred millions of yen |
| Full-year earnings forecast | Revenue 48,000 Hundred millions of yen / Business profit 2,150 Hundred millions of yen / Pretax profit 1,900 Hundred millions of yen / Profit for the period 1,500 Hundred millions of yen / Segment profit 1,750 Hundred millions of yen |
| Segment results | Segment Steel business / Revenue 30,884 Hundred millions of yen / Segment profit 380 Hundred millions of yen / Year-on-year change Revenue ▲¥276.7 billion, profit +¥1.7 billion, Segment Engineering Business / Revenue 5,997 Hundred millions of yen / Segment profit 239 Hundred millions of yen / Year-on-year change Revenue +¥29.9 billion, profit +¥4.6 billion, Segment Trading Business / Revenue 13,330 Hundred millions of yen / Segment profit 402 Hundred millions of yen / Year-on-year change Revenue ▲¥105.5 billion, profit ▲¥7.7 billion |
| Breakdown of Factors Affecting the Change | Subject Steel business segment profit (FY2024 → FY2025) / Costs 270 Hundred millions of yen / Volume and composition -120 Hundred millions of yen / Spread -780 Hundred millions of yen / Inventory valuation differences and other items 700 Hundred millions of yen / Other -53 Hundred millions of yen, Subject Steel business segment profit (FY2025 actual → FY2026 forecast) / Costs 350 Hundred millions of yen / Volume and composition 100 Hundred millions of yen / Spread -200 Hundred millions of yen / Inventory valuation differences and other items 610 Hundred millions of yen / Other -240 Hundred millions of yen |
| Key KPIs | Standalone crude steel production 2,137 10,000 tonnes, Consolidated crude steel production 2,255 10,000 tonnes, Standalone steel shipments 1,886 10,000 tonnes, Steel export ratio 40.2 %, Average steel price ¥120.7 thousand/t, ROE 2.7 %, Debt/EBITDA multiple 4.8 times, D/E ratio 59.4 % |
| Unit price and quantity metrics | Standalone crude steel production 2,137 10,000 tonnes / Standalone steel shipments 1,886 10,000 tonnes / Average steel price ¥120.7 thousand/t |
| Assumptions Underlying the Business Outlook | Exchange rate ¥155 /US$, approximately, Standalone crude steel production 2,150 10,000 tonnes/year, approximately, Iron ore price FOB$90~$100, Coking coal price 230 FOB$/t, approximately, Crude oil price (risk assumption) 100 WTI $/bbl, approximately |
| Risk amount incorporated into the outlook | ¥100 100 million/month, approximately |
| Medium-term management plan targets | 4,000 Hundred millions of yen, At least 10, 7,000 Hundred millions of yen |
| Financial targets | Indicator Debt/EBITDA / Target Approximately 3x / Actual results 4.8x / Target fiscal year FY2027, Indicator D/E ratio / Target Approximately 60% / Actual results 59.4% / Target fiscal year FY2027, Indicator ROE / Target At least 10% / Actual results 2.7% / Target fiscal year FY2027 |
| Annual Dividend | FY2025 ¥80 per share / Fiscal 2026 ¥80 per share |
| Payout ratio | 30 Approximately % |
| Capital expenditures | ¥4,728 100 million (FY2025 capital expenditures and investments/financing) |
| Orders received and order backlog | Orders received 8,361 Hundred millions of yen / Order backlog 12,235 Hundred millions of yen |
| New initiatives | Restructuring of the flat steel business, Restructuring of the group’s section steel business, Consideration of collaboration with the Yamato Kogyo Group and Yodogawa Steel Works, Expansion of manufacturing capacity at J2ES and J2ES Nashik, Advancement of the JJSL integrated steelworks joint venture, Construction of the Kurashiki innovative electric furnace, Basic agreement with Mitsubishi Corporation on a joint power and data center business, Completion of the transition of core systems to open systems and deployment through JFE Resolus® |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The slowdown in the Chinese economy, protectionist moves including US tariffs, and heightened tensions in the Middle East weakened steel supply and demand, market conditions and logistics. Higher prices for coking coal and other raw materials, weak domestic and overseas steel markets, the lag in reflecting changes in raw material prices in selling prices, and lower steel shipments were among the factors behind the decline in profit in FY2025. In FY2026, the company expects higher steel selling prices, benefits from operating improvements and capital investment, expansion of high-value-added products, execution of booked projects, and a recovery in its Americas business.