Komori
Earnings5381Mipox CorporationConstruction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, net sales increased 7.9% on demand related to AI and data centers, while operating expenses including personnel and investment costs increased, resulting in a 38.5% decline in operating income. For the fiscal year ending March 2027, the company expects increases in both revenue and profit.

Worth reading
59In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-38.5
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales12,059¥ millionYear on year +7.9%Progress 92.8%
Operating profit579¥ millionYear on year -38.5%Progress 64.3%
Ordinary income613¥ millionYear on year -28.2%Progress 68.1%
Net income attributable to owners of the parent505¥ millionYear on year -44.5%Progress 72.1%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥36.22
Operating Margin4.8
Financial position at period-end
Total assets18,069¥ million
of which net assets 8,946 ¥ millionEquity ratio 49.5%vs. prior year-end -3.6pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+322
Investment-533
Financials+876
Net change+665

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,079 million
Segment revenueProducts Business ¥11,339 million (YoY +13.9%), Contract Manufacturing Business ¥720 million (YoY -40.8%)
Segment profitProducts Business ¥927 million (YoY -29.8%), Contract Manufacturing Business ¥-348 million
Regional sales¥4,609,651 thousand, ¥2,588,569 thousand, ¥1,420,115 thousand, ¥3,441,042 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥13,000 million (YoY +7.8%)
Operating profit¥900 million (YoY +55.3%)
Ordinary income¥900 million (YoY +46.6%)
Net income¥700 million (YoY +38.4%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratio19.9
Factors Behind Changes in Business Performance

Net sales increased on strong performance in the data networking sector, HDD-related business, and optical-fiber-related business, driven by AI and data center investment. Profit declined due to the impact of personnel expenses from base-pay increases, J-ESOP-related expenses, capital expenditure and R&D investment, and temporary transportation costs.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社ウジケ / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Impairment lossCurrent consolidated fiscal year: Not applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7,929 thousand, Gain on step acquisition ¥2,596 thousand, Gain on bargain purchase ¥218,067 thousand / Extraordinary loss Loss on sale of fixed assets ¥2,868 thousand, Loss on Disposal of Fixed Assets ¥8,468 thousand
Depreciation and amortization¥772,977 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End14,451,920
Treasury Shares at Period-End520,102
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥12,059 million (YoY +7.9%)
Operating profit¥579 million (YoY -38.5%)
Ordinary income¥613 million (YoY -28.2%)
Profit attributable to owners of the parent¥505 million (YoY -44.5%)
Net income per share¥36.22
Operating Margin4.8
Equity ratioEnd of the current fiscal period 49.5 / End of previous period 53.1
Total assets¥18,069 million
Net assets¥8,946 million
Cash flows from operating activities¥322 million
Cash flows from investing activities¥-533 million
Cash flows from financing activities¥876 million
Cash and cash equivalents at end of period¥3,079 million
Full-year earnings forecastNet Sales ¥13,000 million (YoY +7.8%) / Operating profit ¥900 million (YoY +55.3%) / Ordinary income ¥900 million (YoY +46.6%) / Net income ¥700 million (YoY +38.4%)
Annual Dividend Forecast¥10 → ¥10(0.0%)
Payout ratio19.9
Segment revenueProducts Business ¥11,339 million (YoY +13.9%), Contract Manufacturing Business ¥720 million (YoY -40.8%)
Segment profitProducts Business ¥927 million (YoY -29.8%), Contract Manufacturing Business ¥-348 million
Regional sales¥4,609,651 thousand, ¥2,588,569 thousand, ¥1,420,115 thousand, ¥3,441,042 thousand
Depreciation and amortization¥772,977 thousand
Impairment lossCurrent consolidated fiscal year: Not applicable
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥7,929 thousand, Gain on step acquisition ¥2,596 thousand, Gain on bargain purchase ¥218,067 thousand / Extraordinary loss Loss on sale of fixed assets ¥2,868 thousand, Loss on Disposal of Fixed Assets ¥8,468 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew Number of companies 1 / Company name 株式会社ウジケ / Excluded Number of companies 0 / Company name Not disclosed
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End14,451,920
Treasury Shares at Period-End520,102
Factors Behind Changes in Business PerformanceNet sales increased on strong performance in the data networking sector, HDD-related business, and optical-fiber-related business, driven by AI and data center investment. Profit declined due to the impact of personnel expenses from base-pay increases, J-ESOP-related expenses, capital expenditure and R&D investment, and temporary transportation costs.
Items this document does not state (3)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Strong conditions in the data networking sector and the HDD- and optical-fiber-related markets, driven by AI and data center investment, lifted net sales. Profit declined due to personnel expenses from base-pay increases, J-ESOP-related expenses, capital expenditure and R&D investment, and transportation costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Mipox Corporation (5381) timely disclosure | Komori