Komori
Earnings5357YOTAI REFRACTORIES CO.,LTD.Construction and Materials

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

For the fiscal year ended March 2026, net sales increased 1.0% year on year and operating income rose 3.2%, while net income attributable to owners of the parent declined 5.8%. For the fiscal year ending March 2027, the company expects higher sales and earnings, including net sales of ¥30.0 billion and operating income of ¥3.8 billion.

Worth reading
41Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
111
Millions of yen (increase in operating income)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales29,585¥ millionYear on year +1.0%Progress 98.6%
Operating profit3,595¥ millionYear on year +3.2%Progress 94.6%
Ordinary income3,770¥ millionYear on year +3.6%Progress 96.7%
Net income attributable to owners of the parent2,469¥ millionYear on year -5.8%Progress 95.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥134.35
Operating Margin12.2
Financial position at period-end
Total assets42,234¥ million
of which net assets 34,425 ¥ millionEquity ratio 81.5%vs. prior year-end +1.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,500
Investment-1,491
Financials-1,689
Net change-680

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥5,748 million
Segment revenueRefractories and related products ¥24,177,661 thousand (YoY 0.0%), Engineering ¥5,407,368 thousand (YoY +5.2%)
Segment profitRefractories and related products ¥4,757,905 thousand (YoY +0.7%), Engineering ¥796,492 thousand (YoY +11.2%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥30,000 million (YoY +1.4%)
Operating profit¥3,800 million (YoY +5.7%)
Ordinary income¥3,900 million (YoY +3.4%)
Net income¥2,600 million (YoY +5.3%)
Annual Dividend Forecast¥90 per share → ¥90 per share(0.0%)
Payout ratioFiscal year ending March 2026 67 / Forecast for the fiscal year ending March 2027 63.8
Factors Behind Changes in Business Performance

Orders for glass applications increased, among other factors, as did orders for nonferrous applications, among other factors. The company continued to develop new products, increase its technical service personnel, pursue proactive sales activities, and strengthen its low-cost, stable supply structure through equipment rationalization.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Material subsequent eventsNot applicable.
Impairment loss¥26,681 thousand
Breakdown of extraordinary income (loss)Extraordinary income None recorded for the current period / Extraordinary loss Impairment Losses ¥26,681 thousand, Costs related to the tender offer ¥305,000 thousand
Depreciation and amortization¥1,422,117 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End19,594,000 shares
Treasury Shares at Period-End1,167,885 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥29,585 million (YoY +1.0%)
Operating profit¥3,595 million (YoY +3.2%)
Ordinary income¥3,770 million (YoY +3.6%)
Profit attributable to owners of the parent¥2,469 million (YoY -5.8%)
Net income per share¥134.35
Operating Margin12.2
Equity ratioEnd of the current fiscal period 81.5 / End of previous period 79.6
Total assets¥42,234 million
Net assets¥34,425 million
Cash flows from operating activities¥2,500 million
Cash flows from investing activities¥-1,491 million
Cash flows from financing activities¥-1,689 million
Cash and cash equivalents at end of period¥5,748 million
Full-year earnings forecastNet Sales ¥30,000 million (YoY +1.4%) / Operating profit ¥3,800 million (YoY +5.7%) / Ordinary income ¥3,900 million (YoY +3.4%) / Net income ¥2,600 million (YoY +5.3%)
Annual Dividend Forecast¥90 per share → ¥90 per share(0.0%)
Payout ratioFiscal year ending March 2026 67 / Forecast for the fiscal year ending March 2027 63.8
Segment revenueRefractories and related products ¥24,177,661 thousand (YoY 0.0%), Engineering ¥5,407,368 thousand (YoY +5.2%)
Segment profitRefractories and related products ¥4,757,905 thousand (YoY +0.7%), Engineering ¥796,492 thousand (YoY +11.2%)
Depreciation and amortization¥1,422,117 thousand
Impairment loss¥26,681 thousand
Breakdown of extraordinary income (loss)Extraordinary income None recorded for the current period / Extraordinary loss Impairment Losses ¥26,681 thousand, Costs related to the tender offer ¥305,000 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 companies (company name: —) / Excluded 0 companies (company name: —)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for institutional investors)
Issued Shares at Period-End19,594,000 shares
Treasury Shares at Period-End1,167,885 shares
Factors Behind Changes in Business PerformanceOrders for glass applications increased, among other factors, as did orders for nonferrous applications, among other factors. The company continued to develop new products, increase its technical service personnel, pursue proactive sales activities, and strengthen its low-cost, stable supply structure through equipment rationalization.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company stated that it continued to strengthen its low-cost, stable supply structure through the development of new products, an increase in technical service personnel, proactive sales activities, and equipment rationalization, in addition to higher orders for glass and nonferrous applications. No specific reason for the decline in net income attributable to owners of the parent is stated in the report.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | YOTAI REFRACTORIES CO.,LTD. (5357) timely disclosure | Komori