Komori
Earnings5355Nippon Crucible Co.,Ltd.Construction and Materials

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ending March 2026, revenue increased 4.5%, while operating profit declined 13.4%. However, net income attributable to owners of the parent increased 21.7% due to extraordinary gains, including a gain on bargain purchase, and operating profit for the fiscal year ending March 2027 is forecast at ¥600 million.

Worth reading
46Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
4.5
% (year-on-year change in net sales)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales10,220,922¥ thousandYear on year +4.5%
Operating profit410,155¥ thousandYear on year -13.4%
Ordinary income493,989¥ thousandYear on year +0.4%
Net income attributable to owners of the parent426,606¥ thousandYear on year +21.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥64.25
Financial position at period-end
Total assets12,099,790¥ thousand
of which net assets 6,203,724 ¥ thousandEquity ratio 51.3%vs. prior year-end +1.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+650,555
Investment-418,245
Financials+225,868
Net change+458,178

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,181,042 thousand
Segment revenueRefractories business ¥5,203,625 thousand (YoY -4.4%), Engineering Business ¥4,166,920 thousand (YoY +19.3%), Real Estate Business ¥379,314 thousand (YoY +0.8%), Other Businesses ¥471,061 thousand (YoY -0.9%)
Segment profitRefractories business ¥251,279 thousand (YoY -45.5%), Engineering Business ¥605,019 thousand (YoY +34.9%), Real Estate Business ¥208,831 thousand (YoY -5.1%), Other Businesses ¥14,546 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales106 Hundreds of millions of yen (YoY +3.7%)
Operating profit6 Hundreds of millions of yen (YoY +46.3%)
Ordinary income6.5 Hundreds of millions of yen (YoY +31.6%)
Profit attributable to owners of the parent4.5 Hundreds of millions of yen (YoY +5.5%)
Annual Dividend ForecastNot disclosed → ¥18 per share
Factors Behind Changes in Business Performance

Expanded sales of core and new products, lower orders for blast furnace maintenance, progress on large-scale projects, steady orders mainly for privately operated incineration facilities, and a gain on bargain purchase.

Disclosure regarding the going concern assumption

Not applicable.

Material subsequent eventsNot applicable.
Breakdown of extraordinary income (loss)Extraordinary income Insurance proceeds received ¥34,215 thousand, Subsidy income ¥20,492 thousand, Gain on sale of investments in an affiliated company ¥25,621 thousand, Gain on negative goodwill ¥37,624 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥793 thousand, Loss on valuation of golf membership rights ¥180 thousand
Depreciation and amortization¥363,241 thousand
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥10,220,922 thousand (YoY +4.5%)
Operating profit¥410,155 thousand (YoY -13.4%)
Ordinary income¥493,989 thousand (YoY +0.4%)
Profit attributable to owners of the parent¥426,606 thousand (YoY +21.7%)
Net income per share¥64.25
Equity ratioEnd of the current fiscal period 51.3 / End of previous period 49.8
Total assets¥12,099,790 thousand
Net assets¥6,203,724 thousand
Cash flows from operating activities¥650,555 thousand
Cash flows from investing activities¥-418,245 thousand
Cash flows from financing activities¥225,868 thousand
Cash and cash equivalents at end of period¥2,181,042 thousand
Full-year earnings forecastNet Sales 106 Hundreds of millions of yen (YoY +3.7%) / Operating profit 6 Hundreds of millions of yen (YoY +46.3%) / Ordinary income 6.5 Hundreds of millions of yen (YoY +31.6%) / Profit attributable to owners of the parent 4.5 Hundreds of millions of yen (YoY +5.5%)
Annual Dividend ForecastNot disclosed → ¥18 per share
Segment revenueRefractories business ¥5,203,625 thousand (YoY -4.4%), Engineering Business ¥4,166,920 thousand (YoY +19.3%), Real Estate Business ¥379,314 thousand (YoY +0.8%), Other Businesses ¥471,061 thousand (YoY -0.9%)
Segment profitRefractories business ¥251,279 thousand (YoY -45.5%), Engineering Business ¥605,019 thousand (YoY +34.9%), Real Estate Business ¥208,831 thousand (YoY -5.1%), Other Businesses ¥14,546 thousand
Depreciation and amortization¥363,241 thousand
Breakdown of extraordinary income (loss)Extraordinary income Insurance proceeds received ¥34,215 thousand, Subsidy income ¥20,492 thousand, Gain on sale of investments in an affiliated company ¥25,621 thousand, Gain on negative goodwill ¥37,624 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥793 thousand, Loss on valuation of golf membership rights ¥180 thousand
Disclosure regarding the going concern assumptionNot applicable.
Material subsequent eventsNot applicable.
Factors Behind Changes in Business PerformanceExpanded sales of core and new products, lower orders for blast furnace maintenance, progress on large-scale projects, steady orders mainly for privately operated incineration facilities, and a gain on bargain purchase.
Items this document does not state (13)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue increased as the Company expanded sales of its core and new products. In the steel business, lower orders for blast furnace maintenance reduced revenue, while progress on large-scale projects in the industrial furnace business and steady orders, mainly for privately operated incineration facilities, in the environmental and construction business contributed to revenue growth. Net income increased due to extraordinary gains, including a ¥37.62 million gain on bargain purchase arising from the acquisition of shares in 株式会社中橋保温工業所. For the next fiscal year, the Company expects higher orders, growth in the industrial furnace business, expansion of the environmental and construction business, and lower costs and expenses through improved productivity.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | Nippon Crucible Co.,Ltd. (5355) timely disclosure | Komori