Komori
Earnings5351SHINAGAWA REFRA CO.,LTD.Construction and Materials

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated)

In the first quarter of the fiscal year ending March 2027, net sales increased 21.8% year on year, while operating profit declined 39.9%. Net income attributable to owners of the parent increased 166.2% due to a gain on the sale of fixed assets. Full-year earnings and dividend forecasts were announced and revised.

Worth reading
65In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
21.8
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedJapanese GAAP
Net Sales46,590¥ millionYear on year +21.8%Progress 23.5%
Operating profit1,736¥ millionYear on year -39.9%Progress 13.4%
Ordinary income3,009¥ millionYear on year -2.8%Progress 21.5%
Net income attributable to owners of the parent4,679¥ millionYear on year +166.2%Progress 44.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥102.55
Financial position at period-end
Total assets233,868¥ million
of which net assets 118,997 ¥ millionEquity ratio 47.1%vs. prior year-end +1.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Segment revenueRefractories ¥30,142 million (YoY +14.9%), Insulation materials ¥4,157 million (YoY +6.9%), Advanced equipment and materials ¥1,165 million (YoY +21.0%), Engineering ¥11,483 million (YoY +57.5%)
Segment profitRefractories ¥2,292 million (YoY +1.5%), Insulation materials ¥421 million (YoY -18.7%), Advanced equipment and materials ¥-33 million, Engineering ¥-988 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥198,000 million (YoY +11.4%)
Operating profit¥13,000 million (YoY -4.5%)
Ordinary income¥14,000 million (YoY -12.4%)
Net income¥10,500 million (YoY -59.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥198,000 million / Operating profit Not disclosed → ¥13,000 million / Ordinary income Not disclosed → ¥14,000 million / Net income Not disclosed → ¥10,500 million
Annual Dividend Forecast¥90 → ¥95
Shareholder Return PolicyThe policy is to pay progressive dividends based on a consolidated dividend-on-equity ratio (DOE) of at least 4%.
Factors Behind Changes in Business Performance

Net sales increased due to higher refractory product sales volumes, higher revenue from overseas affiliates, a recovery in semiconductor-related demand, new project wins from expanded sales efforts, and the contribution from Reframax's sales. Operating profit declined due to higher raw material and fuel costs, equipment problems and repair costs, temporary changes in the sales mix, higher depreciation expenses, and delays in Reframax's construction schedule and cost increases caused by inflation. Net income attributable to owners of the parent increased due to a gain on the sale of fixed assets.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsTreasury shares totaling 33,588 shares were disposed of as restricted stock compensation, with a payment date of 24 July 2026. The total disposal price was ¥62,910,324.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,765 million, Other ¥7 million / Extraordinary loss Losses on disposal of fixed assets ¥38 million
Depreciation and amortization¥1,813 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person None
Issued Shares at Period-End47,146,830
Treasury Shares at Period-End1,513,710
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥46,590 million (YoY +21.8%)
Operating profit¥1,736 million (YoY -39.9%)
Ordinary income¥3,009 million (YoY -2.8%)
Profit attributable to owners of the parent¥4,679 million (YoY +166.2%)
Net income per share¥102.55
Equity ratioEnd of the current fiscal period 47.1 / End of previous period 46.1
Total assets¥233,868 million
Net assets¥118,997 million
Full-year earnings forecastNet Sales ¥198,000 million (YoY +11.4%) / Operating profit ¥13,000 million (YoY -4.5%) / Ordinary income ¥14,000 million (YoY -12.4%) / Net income ¥10,500 million (YoY -59.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥198,000 million / Operating profit Not disclosed → ¥13,000 million / Ordinary income Not disclosed → ¥14,000 million / Net income Not disclosed → ¥10,500 million
Annual Dividend Forecast¥90 → ¥95
Shareholder Return PolicyThe policy is to pay progressive dividends based on a consolidated dividend-on-equity ratio (DOE) of at least 4%.
Segment revenueRefractories ¥30,142 million (YoY +14.9%), Insulation materials ¥4,157 million (YoY +6.9%), Advanced equipment and materials ¥1,165 million (YoY +21.0%), Engineering ¥11,483 million (YoY +57.5%)
Segment profitRefractories ¥2,292 million (YoY +1.5%), Insulation materials ¥421 million (YoY -18.7%), Advanced equipment and materials ¥-33 million, Engineering ¥-988 million
Depreciation and amortization¥1,813 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥3,765 million, Other ¥7 million / Extraordinary loss Losses on disposal of fixed assets ¥38 million
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsTreasury shares totaling 33,588 shares were disposed of as restricted stock compensation, with a payment date of 24 July 2026. The total disposal price was ¥62,910,324.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable No / Subject person None
Issued Shares at Period-End47,146,830
Treasury Shares at Period-End1,513,710
Factors Behind Changes in Business PerformanceNet sales increased due to higher refractory product sales volumes, higher revenue from overseas affiliates, a recovery in semiconductor-related demand, new project wins from expanded sales efforts, and the contribution from Reframax's sales. Operating profit declined due to higher raw material and fuel costs, equipment problems and repair costs, temporary changes in the sales mix, higher depreciation expenses, and delays in Reframax's construction schedule and cost increases caused by inflation. Net income attributable to owners of the parent increased due to a gain on the sale of fixed assets.
Items this document does not state (8)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodPayout ratioRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased due to higher refractory product sales volumes, higher revenue from overseas affiliates, a recovery in semiconductor-related demand, new project wins from expanded sales efforts, and the contribution from Reframax's sales. Operating profit was affected by higher raw material and fuel costs, equipment problems and repair costs at overseas affiliates, changes in the sales mix, higher depreciation expenses at the Setouchi Plant, and delays in Reframax's construction schedule and cost increases due to inflation. Net income increased because a gain on the sale of fixed assets was recorded in connection with the expropriation of land at the Quinana Plant.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (Japanese GAAP) (Consolidated) | SHINAGAWA REFRA CO.,LTD. (5351) timely disclosure | Komori