Komori
Earnings5334Niterra Co.,Ltd.Construction and Materials

Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS]

For the interim period, revenue and operating profit both exceeded the year-earlier period, while profit before tax and net income increased significantly, also benefiting from gains on the valuation of investment securities. For the full-year forecast, revenue, operating profit and profit attributable to owners of the parent were revised upward, while profit before tax was revised downward on the assumption that valuation gains would not be included.

Worth reading
54Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026ConsolidatedIFRS
Net Sales406,226¥ millionYear on year +15.7%Progress 50.2%
Operating profit81,773¥ millionYear on year +15.6%Progress 51.1%
Ordinary income138,108¥ millionYear on year +84.5%Progress 86.3%
Net income attributable to owners of the parent110,040¥ millionYear on year +108.1%Progress 88.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥282.16
Operating Margin20.1%
Financial position at period-end
Total assets1,287,243¥ million
of which net assets 846,576 ¥ millionEquity ratio 65.5%vs. prior year-end +2.7pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+69,537
Investment+23,982
Financials-40,003
Net change+53,516

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥239,150 million
Segment revenueAutomotive-Related Business ¥322,713 million (YoY +13.2%), Components & Solutions ¥75,991 million (YoY +23.7%)
Segment profitAutomotive-Related Business ¥76,894 million (YoY +8.8%), Components & Solutions ¥5,883 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥810,000 million (YoY +10.8%)
Operating profit¥160,000 million (YoY +15.8%)
Ordinary income¥160,000 million (YoY -3.3%)
Net income¥125,000 million (YoY +10.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥810,000 million / Operating profit Not disclosed → ¥160,000 million / Ordinary income Not disclosed → ¥160,000 million / Net income Not disclosed → ¥125,000 million
Annual Dividend Forecast¥205.00 (previous fiscal year actual, before the stock split) → ¥238.00 (on a pre-stock-split basis; annual total after the stock split: –)(16.1% (on a pre-stock-split basis))
Payout ratio37.1%
Factors Behind Changes in Business Performance

In the automotive-related business, demand in the North American market was strong and aftermarket products continued to grow steadily. In Components and Solutions, demand increased with investment in data centers for generative AI, while Niterra Materials contributed to revenue. The medical business returned to profitability through fixed-cost reductions. Overall, the weaker yen supported exchange rates, and a ¥59.027 billion gain on the valuation of investment securities was recorded, while a ¥9.808 billion loss on business transfer was recorded.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noneそれ以外の変更 None見積りの変更 None修正再表示 Not disclosed
Changes in the scope of consolidationNewly consolidated: 0 companies; excluded from consolidation: 0 companies. No significant changes.
Material subsequent eventsA 2-for-1 stock split of common shares was conducted effective 1 October 2026.
Breakdown of extraordinary income (loss)Gain on the valuation of investment securities (finance income) ¥59,027 million, Loss on business transfer (other expense) ¥9,808 million
Depreciation and amortization¥22,468 million
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End398,495,440 shares
Treasury Shares at Period-End9,179,704 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 September 2026
Net Sales¥406,226 million (YoY +15.7%)
Operating profit¥81,773 million (YoY +15.6%)
Ordinary income¥138,108 million (YoY +84.5%)
Profit attributable to owners of the parent¥110,040 million (YoY +108.1%)
Net income per share¥282.16
Operating Margin20.1%
Equity ratioEnd of the current fiscal period 65.5% / End of previous period 62.8%
Total assets¥1,287,243 million
Net assets¥846,576 million
Cash flows from operating activities¥69,537 million
Cash flows from investing activities¥23,982 million
Cash flows from financing activities¥-40,003 million
Cash and cash equivalents at end of period¥239,150 million
Full-year earnings forecastNet Sales ¥810,000 million (YoY +10.8%) / Operating profit ¥160,000 million (YoY +15.8%) / Ordinary income ¥160,000 million (YoY -3.3%) / Net income ¥125,000 million (YoY +10.7%)
Revision to Earnings ForecastNet Sales Not disclosed → ¥810,000 million / Operating profit Not disclosed → ¥160,000 million / Ordinary income Not disclosed → ¥160,000 million / Net income Not disclosed → ¥125,000 million
Annual Dividend Forecast¥205.00 (previous fiscal year actual, before the stock split) → ¥238.00 (on a pre-stock-split basis; annual total after the stock split: –)(16.1% (on a pre-stock-split basis))
Payout ratio37.1%
Segment revenueAutomotive-Related Business ¥322,713 million (YoY +13.2%), Components & Solutions ¥75,991 million (YoY +23.7%)
Segment profitAutomotive-Related Business ¥76,894 million (YoY +8.8%), Components & Solutions ¥5,883 million
Depreciation and amortization¥22,468 million
Breakdown of extraordinary income (loss)Gain on the valuation of investment securities (finance income) ¥59,027 million, Loss on business transfer (other expense) ¥9,808 million
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards None / Other changes None / Change in accounting estimate None / Restatement Not disclosed
Changes in the scope of consolidationNewly consolidated: 0 companies; excluded from consolidation: 0 companies. No significant changes.
Material subsequent eventsA 2-for-1 stock split of common shares was conducted effective 1 October 2026.
Availability of Supplementary Financial Results MaterialsNone
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End398,495,440 shares
Treasury Shares at Period-End9,179,704 shares
Factors Behind Changes in Business PerformanceIn the automotive-related business, demand in the North American market was strong and aftermarket products continued to grow steadily. In Components and Solutions, demand increased with investment in data centers for generative AI, while Niterra Materials contributed to revenue. The medical business returned to profitability through fixed-cost reductions. Overall, the weaker yen supported exchange rates, and a ¥59.027 billion gain on the valuation of investment securities was recorded, while a ¥9.808 billion loss on business transfer was recorded.
Items this document does not state (4)
Shareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Performance remained solid as the yen traded at weaker levels, supported by increased demand for the SPE business, strong demand in the North American market and fixed-cost reductions in the medical business. The full-year forecast is now expected to exceed the previous forecast even after taking into account losses on the withdrawal of Wells' automotive parts business and other factors. Gains on the valuation of investment securities have not been included in the full-year forecast because market prices remain volatile, making it difficult to establish reliable assumptions.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [IFRS] | Niterra Co.,Ltd. (5334) timely disclosure | Komori