Komori
Earnings5334Niterra Co.,Ltd.Construction and Materials

Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (IFRS, Consolidated)

In the first quarter of the fiscal year ending March 2027, revenue and operating profit exceeded the same period of the previous year, while profit before tax and profit attributable to owners of the parent increased substantially due to the recognition of a valuation gain on investment securities. The full-year earnings forecast was left unchanged, while the year-end dividend forecast was revised in connection with a 2-for-1 stock split.

Worth reading
46Recurring
Scored from 5 of 6 sections
Direction
Improvement
Direction inferred from the company’s description.
Scale
24.4
% (year-on-year increase in operating profit)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

First quarter1 April 2026 to 30 June 2026ConsolidatedIFRS
Net Sales203,705¥ millionYear on year +19.9%Progress 25.8%
Operating profit41,778¥ millionYear on year +24.4%Progress 27.9%
Ordinary income142,213¥ millionYear on year +324.2%Progress 94.8%
Net income attributable to owners of the parent97,267¥ millionYear on year +307.7%Progress 92.6%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥497.96
Financial position at period-end
Total assets1,328,536¥ million
of which net assets 850,272 ¥ millionEquity ratio 63.7%vs. prior year-end +0.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+16,995
Investment+37,450
Financials-34,805
Net change+19,640

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥212,050 million
Segment revenue
Automotive-Related Business164,09081.9%
Components & Solutions36,17018.1%
Segment profit
Automotive-Related Business40,74596.6%
Components & Solutions1,4213.4%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥790,000 million (YoY +8.0%)
Operating profit¥150,000 million (YoY +8.6%)
Ordinary income¥150,000 million (YoY -9.4%)
Net income¥105,000 million (YoY -7.0%)
Annual Dividend Forecast205 Yen (before stock split adjustment, annual per share) → 210 Yen (before stock split adjustment, annual per share)(+2.4%)
Factors Behind Changes in Business Performance

Increased sales of products for installation in new vehicles and replacement products in the automotive-related business, solid sales to the generative AI and advanced logic semiconductor markets, the consolidation of Niterra Materials as a subsidiary, fixed-cost reductions in the medical business, the weaker yen, and a ¥99,527 million valuation gain on investment securities.

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew No / Excluded No / Company name Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 31 July 2026, the company resolved to split each share of common stock into 2 shares, with 30 September 2026 as the record date.
Breakdown of extraordinary income (loss)not disclosed (however, a valuation gain on investment securities of ¥99,527 million was recognized as finance income)
Depreciation and amortization¥11,109 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End199,247,720
Treasury Shares at Period-End4,246,302
Results for this period
ItemDetails
Fiscal Period ClassificationFirst quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026 to 30 June 2026
Net Sales¥203,705 million (YoY +19.9%)
Operating profit¥41,778 million (YoY +24.4%)
Ordinary income¥142,213 million (YoY +324.2%)
Profit attributable to owners of the parent¥97,267 million (YoY +307.7%)
Net income per share¥497.96
Equity ratioEnd of the current fiscal period 63.7 / End of previous period 62.8
Total assets¥1,328,536 million
Net assets¥850,272 million
Cash flows from operating activities¥16,995 million
Cash flows from investing activities¥37,450 million
Cash flows from financing activities¥-34,805 million
Cash and cash equivalents at end of period¥212,050 million
Full-year earnings forecastNet Sales ¥790,000 million (YoY +8.0%) / Operating profit ¥150,000 million (YoY +8.6%) / Ordinary income ¥150,000 million (YoY -9.4%) / Net income ¥105,000 million (YoY -7.0%)
Annual Dividend Forecast205 Yen (before stock split adjustment, annual per share) → 210 Yen (before stock split adjustment, annual per share)(+2.4%)
Segment revenueSegment Automotive-Related Business / Net Sales ¥164,090 million / Year-on-year (%) 17.2, Segment Components & Solutions / Net Sales ¥36,170 million / Year-on-year (%) 29.4
Segment profitSegment Automotive-Related Business / Segment profit ¥40,745 million / Year-on-year (%) 22.6, Segment Components & Solutions / Segment profit ¥1,421 million / Year-on-year (%) 485.6
Depreciation and amortization¥11,109 million
Breakdown of extraordinary income (loss)not disclosed (however, a valuation gain on investment securities of ¥99,527 million was recognized as finance income)
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew No / Excluded No / Company name Not disclosed
Material subsequent eventsAt a meeting of the Board of Directors held on 31 July 2026, the company resolved to split each share of common stock into 2 shares, with 30 September 2026 as the record date.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End199,247,720
Treasury Shares at Period-End4,246,302
Factors Behind Changes in Business PerformanceIncreased sales of products for installation in new vehicles and replacement products in the automotive-related business, solid sales to the generative AI and advanced logic semiconductor markets, the consolidation of Niterra Materials as a subsidiary, fixed-cost reductions in the medical business, the weaker yen, and a ¥99,527 million valuation gain on investment securities.
Items this document does not state (7)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the automotive-related business, sales of products for installation in new vehicles and replacement products increased. In the Components and Solutions business, sales to the generative AI and advanced logic semiconductor markets, the consolidation of Niterra Materials as a subsidiary, and fixed-cost reductions in the medical business contributed to results. In addition, a valuation gain of ¥99,527 million was recognized as a result of fair value measurement of investment securities. The company explained that it was difficult to establish assumptions for revising the forecast because of factors including precious metal prices, the situation in the Middle East, China's export controls, and fluctuations in the market prices of investment securities.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the First Quarter of the Fiscal Year Ending March 2027 (IFRS, Consolidated) | Niterra Co.,Ltd. (5334) timely disclosure | Komori