Komori
Revision of earnings forecasts5334Niterra Co.,Ltd.Construction and Materials

Notice Concerning Revisions to Earnings Forecasts and Dividend Forecasts

The consolidated full-year earnings forecast for the fiscal year ending March 2026 has been revised upward to revenue of ¥724,000 million, operating profit of ¥137,000 million, and profit for the year attributable to owners of the parent of ¥116,000 million. The annual dividend forecast has also been raised from ¥186 per share to ¥205 per share, with the year-end dividend set at ¥112 per share.

Worth reading
61In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
28.9
%
Wording
Avoiding a definitive answer
How definitive the wording is.

Revised forecast

Fiscal year ending March 2026 · Full yearPrevious forecast published 30 April 2025
Net Sales688,000→724,000million
+5.2%
Operating profit130,000→137,000million
+5.4%
Profit attributable to owners of the parent90,000→116,000million
+28.9%
Net income per share453.1→584.64yen and sen
+29.0%

The bar length represents the relative magnitude of change, based on the item that changed the most in this document. The percentage change shown by the dotted line is calculated from the two reported figures because the company did not provide the rate.

Reason for the revision

In addition to the reduced impact of additional U.S. tariff measures, the yen has remained weaker than assumed, and results are therefore expected to exceed the previous forecast. Even after reflecting the impact of higher raw material prices and the PPA and related amortization expenses associated with the acquisition of shares in Niterra Materials, results are expected to exceed the previous forecast due to the factors driving the upward revision. In addition, foreign exchange losses are expected to be lower than previously forecast, and valuation gains on investment securities held are expected to be recognized.

Previous-period resultsRevenue 652,993 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Operating profit 129,660 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Pretax profit 133,313 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Profit for the period attributable to owners of the parent 92,625 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Basic earnings per share 466.34 Revenue and profit: millions of yen; basic earnings per share: yen and sen
Dividend forecast revisionThe annual dividend has been increased by ¥19 from the previous forecast of ¥186.00 per share to ¥205.00 per share, and the year-end dividend has been revised from ¥93.00 per share to ¥112.00 per share.
Consolidated / non-consolidatedConsolidated
Revised forecast
ItemDetails
Net Sales¥688,000 million → ¥724,000 million(5.2%)
Operating profit¥130,000 million → ¥137,000 million(5.4%)
Profit attributable to owners of the parent¥90,000 million → ¥116,000 million(28.9%)
Net income per share453.1 yen and sen → 584.64 yen and sen
Fiscal Period CoveredFiscal year ending March 2026
Period CoveredFull year
Publication date of previous forecast30 April 2025
Previous-period resultsRevenue 652,993 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Operating profit 129,660 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Pretax profit 133,313 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Profit for the period attributable to owners of the parent 92,625 Revenue and profit: millions of yen; basic earnings per share: yen and sen / Basic earnings per share 466.34 Revenue and profit: millions of yen; basic earnings per share: yen and sen
Reason for the revisionIn addition to the reduced impact of additional U.S. tariff measures, the yen has remained weaker than assumed, and results are therefore expected to exceed the previous forecast. Even after reflecting the impact of higher raw material prices and the PPA and related amortization expenses associated with the acquisition of shares in Niterra Materials, results are expected to exceed the previous forecast due to the factors driving the upward revision. In addition, foreign exchange losses are expected to be lower than previously forecast, and valuation gains on investment securities held are expected to be recognized.
Dividend forecast revisionThe annual dividend has been increased by ¥19 from the previous forecast of ¥186.00 per share to ¥205.00 per share, and the year-end dividend has been revised from ¥93.00 per share to ¥112.00 per share.
Consolidated / non-consolidatedConsolidated
Items this document does not state (2)
Ordinary incomeDetails and amount of extraordinary loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The reduction in the impact of additional U.S. tariff measures and the yen's depreciation beyond the assumed exchange rate were factors driving the upward revision. The forecast also reflects the impact of higher raw material prices and the PPA and related amortization expenses associated with the acquisition of shares in Niterra Materials, as well as lower-than-expected foreign exchange losses and anticipated valuation gains on investment securities held.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Notice Concerning Revisions to Earnings Forecasts and Dividend Forecasts | Niterra Co.,Ltd. (5334) timely disclosure | Komori