Komori
Earnings5287ITO YOGYO CO.,LTD.Construction and Materials

Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated)

For the fiscal year ended March 2026, net sales increased 15.6%, operating income increased 66.9% and ordinary income increased 68.9%, while net income decreased 8.1%. For the fiscal year ending March 2027, the Company expects a slight increase in net sales, but forecasts declines in operating income, ordinary income and net income.

Worth reading
42Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
15.6
%
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales3,933¥ millionYear on year +15.6%Progress 98.3%
Operating profit336¥ millionYear on year +66.9%Progress 124.4%
Ordinary income334¥ millionYear on year +68.9%Progress 121.9%
Net income attributable to owners of the parent320¥ millionYear on year -8.1%Progress 160.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share108.80
Operating Margin8.6%
Financial position at period-end
Total assets5,649¥ million
of which net assets 3,990 ¥ millionEquity ratio 70.6%vs. prior year-end +7.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+394
Investment+441
Financials-721
Net change+114

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥944 million
Segment revenueConcrete-related business ¥2,297 million (YoY +13.6%), Building equipment business ¥1,518 million (YoY +20.2%), Real Estate Business ¥117 million (YoY +0.9%)
Segment profitConcrete-related business ¥213 million (YoY +208.1%), Building equipment business ¥122 million (YoY +7.3%), Real Estate Business ¥41 million (YoY +7.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥4,000 million (YoY +1.7%)
Operating profit¥270 million (YoY -19.8%)
Ordinary income¥274 million (YoY -18.1%)
Net income¥200 million (YoY -35.8%)
Annual Dividend Forecast¥22 → ¥20(-9.1%)
Payout ratio29.5%
Factors Behind Changes in Business Performance

In the concrete-related business, road products and Fume Scepter performed well. In the building equipment business, orders increased as a result of orders for public works projects and proactive sales efforts targeting private-sector construction projects. The real estate-related business progressed in line with the original plan.

Disclosure regarding the going concern assumption

No applicable matters.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNo applicable matters.
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Insurance proceeds received ¥1,920 thousand, Gain on sale of non-current assets ¥122,479 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥39 thousand, Loss on cancellation of insurance policies ¥6,830 thousand, Directors' Retirement Benefits ¥7,800 thousand, Exceptional claim loss ¥4,828 thousand, Provision for exceptional claim loss ¥12,702 thousand
Depreciation and amortization¥87 million
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,568,000 Shares
Treasury Shares at Period-End616,109 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥3,933 million (YoY +15.6%)
Operating profit¥336 million (YoY +66.9%)
Ordinary income¥334 million (YoY +68.9%)
Profit attributable to owners of the parent¥320 million (YoY -8.1%)
Net income per share108.80
Operating Margin8.6%
Equity ratioEnd of the current fiscal period 70.6 / End of previous period 63.1
Total assets¥5,649 million
Net assets¥3,990 million
Cash flows from operating activities¥394 million
Cash flows from investing activities¥441 million
Cash flows from financing activities¥-721 million
Cash and cash equivalents at end of period¥944 million
Full-year earnings forecastNet Sales ¥4,000 million (YoY +1.7%) / Operating profit ¥270 million (YoY -19.8%) / Ordinary income ¥274 million (YoY -18.1%) / Net income ¥200 million (YoY -35.8%)
Annual Dividend Forecast¥22 → ¥20(-9.1%)
Payout ratio29.5%
Segment revenueConcrete-related business ¥2,297 million (YoY +13.6%), Building equipment business ¥1,518 million (YoY +20.2%), Real Estate Business ¥117 million (YoY +0.9%)
Segment profitConcrete-related business ¥213 million (YoY +208.1%), Building equipment business ¥122 million (YoY +7.3%), Real Estate Business ¥41 million (YoY +7.4%)
Depreciation and amortization¥87 million
Impairment lossNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Insurance proceeds received ¥1,920 thousand, Gain on sale of non-current assets ¥122,479 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥39 thousand, Loss on cancellation of insurance policies ¥6,830 thousand, Directors' Retirement Benefits ¥7,800 thousand, Exceptional claim loss ¥4,828 thousand, Provision for exceptional claim loss ¥12,702 thousand
Disclosure regarding the going concern assumptionNo applicable matters.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNo
Issued Shares at Period-End3,568,000 Shares
Treasury Shares at Period-End616,109 Shares
Factors Behind Changes in Business PerformanceIn the concrete-related business, road products and Fume Scepter performed well. In the building equipment business, orders increased as a result of orders for public works projects and proactive sales efforts targeting private-sector construction projects. The real estate-related business progressed in line with the original plan.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the concrete-related business, road products and the environmental protection product Fume Scepter performed well. In the building equipment business, orders increased as a result of orders for medium- and large-scale public works projects and proactive sales efforts targeting private-sector construction projects. The real estate-related business progressed in line with the original plan.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Non-consolidated) | ITO YOGYO CO.,LTD. (5287) timely disclosure | Komori