Komori
Earnings5284YAMAU HOLDINGS CO.,LTD.Construction and Materials

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue declined 7.0% and operating profit declined 0.6%, reflecting lower orders. For the fiscal year ending March 2027, revenue is expected to increase while operating profit is expected to decline slightly, and the annual dividend forecast was raised from ¥110 to ¥112.

Worth reading
43Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Deterioration
Direction inferred from the company’s description.
Scale
-7
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales21,243¥ millionYear on year -7.0%Progress 95.7%
Operating profit3,544¥ millionYear on year -0.6%Progress 100.7%
Ordinary income3,514¥ millionYear on year -4.4%Progress 97.6%
Net income attributable to owners of the parent2,212¥ millionYear on year -8.1%Progress 98.3%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥363.60
Operating Margin16.7%
Financial position at period-end
Total assets22,506¥ million
of which net assets 13,791 ¥ millionEquity ratio 61.2%vs. prior year-end +9.4pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,611
Investment-742
Financials-1,249
Net change-380

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥4,858 million
Segment revenue¥12,167 million (YoY -3.6%), ¥4,000 million (YoY -9.6%), ¥1,965 million (YoY +3.0%), ¥2,066 million (YoY -27.6%), ¥837 million (YoY +7.3%), ¥176 million (YoY -16.0%), ¥276 million (YoY 0.0%)
Segment profit¥2,600 million (YoY +3.3%), ¥561 million (YoY +1.7%), ¥222 million (YoY +102.0%), ¥-196 million, ¥198 million (YoY +92.9%), ¥36 million (YoY -14.1%), ¥115 million (YoY -5.5%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥22,200 million (YoY +4.5%)
Operating profit¥3,520 million (YoY -0.7%)
Ordinary income¥3,600 million (YoY +2.4%)
Net income¥2,250 million (YoY +1.7%)
Annual Dividend Forecast¥110 → ¥112(+1.8%)
Payout ratioFiscal year ending March 2026 30.3 % / Forecast for the fiscal year ending March 2027 30.2 %
Factors Behind Changes in Business Performance

Revenue declined as order values decreased in the concrete products manufacturing and sales business, the expansion joints for bridges and elevated roads business, and other businesses. The company worked to pass higher materials, raw materials and logistics costs through to selling prices, reduce manufacturing and construction costs, and cut selling, general and administrative expenses.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥599 thousand / Extraordinary loss Not disclosed
Depreciation and amortization¥758,778 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End6,306,000 Shares
Treasury Shares at Period-End247,174 Shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥21,243 million (YoY -7.0%)
Operating profit¥3,544 million (YoY -0.6%)
Ordinary income¥3,514 million (YoY -4.4%)
Profit attributable to owners of the parent¥2,212 million (YoY -8.1%)
Net income per share¥363.60
Operating Margin16.7%
Equity ratioEnd of the current fiscal period 61.2% / End of previous period 51.8%
Total assets¥22,506 million
Net assets¥13,791 million
Cash flows from operating activities¥1,611 million
Cash flows from investing activities¥-742 million
Cash flows from financing activities¥-1,249 million
Cash and cash equivalents at end of period¥4,858 million
Full-year earnings forecastNet Sales ¥22,200 million (YoY +4.5%) / Operating profit ¥3,520 million (YoY -0.7%) / Ordinary income ¥3,600 million (YoY +2.4%) / Net income ¥2,250 million (YoY +1.7%)
Annual Dividend Forecast¥110 → ¥112(+1.8%)
Payout ratioFiscal year ending March 2026 30.3 % / Forecast for the fiscal year ending March 2027 30.2 %
Segment revenue¥12,167 million (YoY -3.6%), ¥4,000 million (YoY -9.6%), ¥1,965 million (YoY +3.0%), ¥2,066 million (YoY -27.6%), ¥837 million (YoY +7.3%), ¥176 million (YoY -16.0%), ¥276 million (YoY 0.0%)
Segment profit¥2,600 million (YoY +3.3%), ¥561 million (YoY +1.7%), ¥222 million (YoY +102.0%), ¥-196 million, ¥198 million (YoY +92.9%), ¥36 million (YoY -14.1%), ¥115 million (YoY -5.5%)
Depreciation and amortization¥758,778 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥599 thousand / Extraordinary loss Not disclosed
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingNo (no eligible attendees)
Issued Shares at Period-End6,306,000 Shares
Treasury Shares at Period-End247,174 Shares
Factors Behind Changes in Business PerformanceRevenue declined as order values decreased in the concrete products manufacturing and sales business, the expansion joints for bridges and elevated roads business, and other businesses. The company worked to pass higher materials, raw materials and logistics costs through to selling prices, reduce manufacturing and construction costs, and cut selling, general and administrative expenses.
Items this document does not state (6)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment lossMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Order values declined year on year in the concrete products manufacturing and sales business, the expansion joints for bridges and elevated roads business, and other businesses. In the expansion joints for bridges and elevated roads business, order volumes declined following the completion of large-scale special-demand projects and due to restrictions on road traffic associated with Expo 2025 Osaka, Kansai. On the earnings front, the company worked to pass higher materials, raw materials and logistics costs through to selling prices, reduce manufacturing and construction costs, and cut selling, general and administrative expenses.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | YAMAU HOLDINGS CO.,LTD. (5284) timely disclosure | Komori