Komori
Earnings5280Yoshicon Co.,Ltd.Real Estate

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated)

Net sales increased 6.0% year on year, while operating income declined 16.6%; ordinary income and net income attributable to owners of the parent also decreased. For the next fiscal year, net sales of ¥30.0 billion and operating income of ¥4.3 billion are forecast.

Worth reading
40Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
—
Displayed only when the document provides numerical figures.
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025 to 31 March 2026ConsolidatedJapanese GAAP
Net Sales29,123¥ millionYear on year +6.0%Progress 97.1%
Operating profit3,903¥ millionYear on year -16.6%Progress 90.8%
Ordinary income4,166¥ millionYear on year -11.6%Progress 96.9%
Net income attributable to owners of the parent2,661¥ millionYear on year -11.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥377.57
Operating Margin13.4
Financial position at period-end
Total assets44,030¥ million
of which net assets 29,647 ¥ millionEquity ratio 66.7%vs. prior year-end +4.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-2,463
Investment-415
Financials+1,913
Net change-965

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,349 million
Segment revenue
Residence Business2,497,6138.6%-69.0%
Real estate development19,464,66166.8%+27.5%
Leasing and Management Business6,428,89822.1%+83.2%
Materials Business693,6082.4%+15.7%
Other (outside reportable segments)38,7130.1%-13.8%
Segment profit
Residence Business266,8935.4%-84.1%
Real estate development3,471,44670.4%+10.1%
Leasing and Management Business1,161,01323.6%+44.2%
Materials Business9,8020.2%
Other (outside reportable segments)19,2940.4%-42.6%
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥30,000 million (YoY +3.0%)
Operating profit¥4,300 million (YoY +10.2%)
Ordinary income¥4,300 million (YoY +3.2%)
Profit attributable to owners of the parent¥2,800 million (YoY +5.2%)
Annual Dividend Forecast¥85 → ¥90(+5.9%)
Payout ratio22.5
Factors Behind Changes in Business Performance

The Residence Business reported lower revenue and income due to the reaction to the delivery of a newly built condominium sold as a single building in the previous year. The Real Estate Development Business remained solid, supported by deliveries of real estate projects; the Leasing and Management, etc. Business benefited from increased revenue from contracted construction work; and the Materials Business reported higher revenue and income due to increased transaction volume.

Disclosure regarding the going concern assumption

Not applicable.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names)
Material subsequent eventsNot applicable.
Impairment lossNot applicable (impairment losses on fixed assets by reporting segment for the consolidated fiscal year)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,550 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥280 thousand
Depreciation and amortization¥74,933 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End8,030,248 shares
Treasury Shares at Period-End1,036,442 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025 to 31 March 2026
Net Sales¥29,123 million (YoY +6.0%)
Operating profit¥3,903 million (YoY -16.6%)
Ordinary income¥4,166 million (YoY -11.6%)
Profit attributable to owners of the parent¥2,661 million (YoY -11.8%)
Net income per share¥377.57
Operating Margin13.4
Equity ratioEnd of the current fiscal period 66.7 / End of previous period 61.9
Total assets¥44,030 million
Net assets¥29,647 million
Cash flows from operating activities¥-2,463 million
Cash flows from investing activities¥-415 million
Cash flows from financing activities¥1,913 million
Cash and cash equivalents at end of period¥2,349 million
Full-year earnings forecastNet Sales ¥30,000 million (YoY +3.0%) / Operating profit ¥4,300 million (YoY +10.2%) / Ordinary income ¥4,300 million (YoY +3.2%) / Profit attributable to owners of the parent ¥2,800 million (YoY +5.2%)
Annual Dividend Forecast¥85 → ¥90(+5.9%)
Payout ratio22.5
Segment revenueSegment Residence Business / Net Sales ¥2,497,613 thousand / Year on year against the same period last year -69, Segment Real estate development / Net Sales ¥19,464,661 thousand / Year on year against the same period last year 27.5, Segment Leasing and Management Business / Net Sales ¥6,428,898 thousand / Year on year against the same period last year 83.2, Segment Materials Business / Net Sales ¥693,608 thousand / Year on year against the same period last year 15.7, Segment Other (outside reportable segments) / Net Sales ¥38,713 thousand / Year on year against the same period last year -13.8
Segment profitSegment Residence Business / Segment profit ¥266,893 thousand / Year on year against the same period last year -84.1, Segment Real estate development / Segment profit ¥3,471,446 thousand / Year on year against the same period last year 10.1, Segment Leasing and Management Business / Segment profit ¥1,161,013 thousand / Year on year against the same period last year 44.2, Segment Materials Business / Segment profit ¥9,802 thousand / Year on year against the same period last year Not disclosed, Segment Other (outside reportable segments) / Segment profit ¥19,294 thousand / Year on year against the same period last year -42.6
Depreciation and amortization¥74,933 thousand
Impairment lossNot applicable (impairment losses on fixed assets by reporting segment for the consolidated fiscal year)
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,550 thousand / Extraordinary loss Loss on Disposal of Fixed Assets ¥280 thousand
Disclosure regarding the going concern assumptionNot applicable.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidation0 additions and 0 exclusions (no company names)
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingNone (対象者:Not disclosed)
Issued Shares at Period-End8,030,248 shares
Treasury Shares at Period-End1,036,442 shares
Factors Behind Changes in Business PerformanceThe Residence Business reported lower revenue and income due to the reaction to the delivery of a newly built condominium sold as a single building in the previous year. The Real Estate Development Business remained solid, supported by deliveries of real estate projects; the Leasing and Management, etc. Business benefited from increased revenue from contracted construction work; and the Materials Business reported higher revenue and income due to increased transaction volume.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The Residence Business reported lower revenue and income due to the reaction to the delivery of a newly built condominium sold as a single building in the previous year. The Real Estate Development Business remained solid, supported by deliveries of real estate projects; the Leasing and Management, etc. Business benefited from higher revenue from contracted construction work; and the Materials Business reported higher revenue and income due to increased transaction volume.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Consolidated) | Yoshicon Co.,Ltd. (5280) timely disclosure | Komori