Komori
Earnings5279NIHON KOGYO CO.,LTD.Construction and Materials

Financial Results Summary for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue and all profit figures exceeded the prior-year period, driven by expanded sales of products for ports, sales of high-value-added products, and the pass-through of higher costs into selling prices. For the fiscal year ending March 2027, the Company forecasts lower revenue and lower profits, reflecting the completion of large-scale construction projects and higher raw material and energy costs.

Worth reading
53Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
10.7
% (year-on-year change in revenue)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales16,321,050¥ thousandYear on year +10.7%
Operating profit790,687¥ thousandYear on year +33.0%
Ordinary income822,900¥ thousandYear on year +28.5%
Net income attributable to owners of the parent577,907¥ thousandYear on year +46.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit.

Net income per share¥198.48
Financial position at period-end
Total assets17,205,523¥ thousand
of which net assets 8,623,143 ¥ thousandEquity ratio 50.1%vs. prior year-end +1.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+340,774
Investment-753,650
Financials+367,479
Net change-45,397

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,421,900 thousand
Segment revenueCivil engineering materials business ¥11,778,460 thousand (YoY +14.4%), Landscaping materials business ¥3,538,384 thousand (YoY -0.4%), Exterior Products Business ¥1,004,205 thousand (YoY +11.5%)
Segment profitCivil engineering materials business ¥768,710 thousand (YoY +58.2%), Landscaping materials business ¥30,365 thousand (YoY -71.2%), Exterior Products Business ¥-8,387 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥153 hundred million
Operating profit¥680 million
Ordinary income¥700 million
Net income¥410 million
Annual Dividend Forecast¥55 per share → ¥45 per share
Shareholder Return PolicyBy fiscal 2027, a consolidated dividend payout ratio of at least 35% and a total payout ratio of at least 50%
Factors Behind Changes in Business Performance

In the civil engineering materials business, expanded sales of products for ports in Hyogo Prefecture made a significant contribution to higher revenue. In addition to the increase in revenue, the positive effects of expanded sales of high-value-added products and steady progress in passing higher raw material costs through to selling prices contributed to the result.

Disclosure regarding the going concern assumption

No applicable matters

Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,693 thousand / Extraordinary loss Loss on sale of fixed assets ¥3,083 thousand, Loss on Disposal of Fixed Assets ¥10,363 thousand
Depreciation and amortization¥579,681 thousand
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥16,321,050 thousand (YoY +10.7%)
Operating profit¥790,687 thousand (YoY +33.0%)
Ordinary income¥822,900 thousand (YoY +28.5%)
Profit attributable to owners of the parent¥577,907 thousand (YoY +46.8%)
Net income per share¥198.48
Equity ratioEnd of the current fiscal period 50.1 / End of previous period 48.8
Total assets¥17,205,523 thousand
Net assets¥8,623,143 thousand
Cash flows from operating activities¥340,774 thousand
Cash flows from investing activities¥-753,650 thousand
Cash flows from financing activities¥367,479 thousand
Cash and cash equivalents at end of period¥1,421,900 thousand
Full-year earnings forecastNet Sales ¥153 hundred million / Operating profit ¥680 million / Ordinary income ¥700 million / Net income ¥410 million
Annual Dividend Forecast¥55 per share → ¥45 per share
Shareholder Return PolicyBy fiscal 2027, a consolidated dividend payout ratio of at least 35% and a total payout ratio of at least 50%
Segment revenueCivil engineering materials business ¥11,778,460 thousand (YoY +14.4%), Landscaping materials business ¥3,538,384 thousand (YoY -0.4%), Exterior Products Business ¥1,004,205 thousand (YoY +11.5%)
Segment profitCivil engineering materials business ¥768,710 thousand (YoY +58.2%), Landscaping materials business ¥30,365 thousand (YoY -71.2%), Exterior Products Business ¥-8,387 thousand
Depreciation and amortization¥579,681 thousand
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥2,693 thousand / Extraordinary loss Loss on sale of fixed assets ¥3,083 thousand, Loss on Disposal of Fixed Assets ¥10,363 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Material subsequent eventsNo applicable matters.
Factors Behind Changes in Business PerformanceIn the civil engineering materials business, expanded sales of products for ports in Hyogo Prefecture made a significant contribution to higher revenue. In addition to the increase in revenue, the positive effects of expanded sales of high-value-added products and steady progress in passing higher raw material costs through to selling prices contributed to the result.
Items this document does not state (12)
Operating MarginRevision to Earnings ForecastPayout ratioRegional salesOrders received and order backlogImpairment lossChange in accounting policyChanges in the scope of consolidationAvailability of Supplementary Financial Results MaterialsAvailability of Financial Results BriefingIssued Shares at Period-EndTreasury Shares at Period-End

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the civil engineering materials business, expanded sales of products for ports in Hyogo Prefecture made a significant contribution to higher revenue. In addition to the increase in revenue, the expanded sales of high-value-added products and progress in passing higher raw material costs through to selling prices contributed to higher profits. For the next fiscal year, the Company expects profitability to be affected by the completion of large-scale construction projects undertaken in the prior fiscal year and a sharp rise in raw material prices and energy costs caused by concerns over crude oil supplies amid deteriorating conditions in the Middle East.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results Summary for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | NIHON KOGYO CO.,LTD. (5279) timely disclosure | Komori