Komori
Results5255Monstarlab Inc.Information and Communications, Services and Others

Financial Results for the Third Quarter of the Fiscal Year Ending December 2026 [IFRS] (Consolidated)

While revenue for the nine months ended the third quarter was largely flat, increasing 0.4% year on year, operating profit declined 64.1% and profit attributable to owners of the parent declined 88.0%. The full-year forecast was revised to revenue of ¥8,000 million and operating profit of ¥300 million.

Worth reading
66In focus
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-64.1
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 January 2026 to 30 September 2026ConsolidatedIFRS
Net Sales5,853¥ millionYear on year +0.4%Progress 73.2%
Operating profit220¥ millionYear on year -64.1%Progress 73.3%
Ordinary income78¥ millionYear on year -66.4%
Net income attributable to owners of the parent36¥ millionYear on year -88.0%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share△¥0.46
Financial position at period-end
Total assets8,752¥ million
of which net assets 649 ¥ millionEquity ratio 8.1%vs. prior year-end +0.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+212,776
Investment-293,009
Financials-429,866
Net change-510,099

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥3,461,781 thousand
Segment revenueDigital Consulting Business ¥5,515,697 thousand, Other businesses ¥337,499 thousand
Segment profitDigital Consulting Business ¥567,269 thousand, Other businesses ¥93,615 thousand
Regional sales¥4,160,930 thousand (YoY -11.5%), ¥1,354,767 thousand (YoY +69.5%), ¥337,499 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥8,000 million (YoY +2.6%)
Operating profit¥300 million
Ordinary incomeNot disclosed
Net incomeNot disclosed
Revision to Earnings ForecastNet Sales Not disclosed → ¥8,000 million / Operating profit Not disclosed → ¥300 million / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend ForecastCommon shares ¥0 → ¥0(0.0%) / Class A shares ¥2 → ¥2(0.0%)
Factors Behind Changes in Business Performance

The profit base established through structural reforms, growth in the high-margin Americas (AMER) region, and the full-scale launch of projects in the enterprise systems area. In APAC, the scaling back of large projects and delays in launching new projects continued, while larger projects for existing customers and other factors contributed in AMER.

Disclosure regarding the going concern assumption

A description of significant events, etc. was included. Although circumstances giving rise to significant doubt exist, including deferrals of principal repayments on borrowings, the Company determined that no material uncertainty exists regarding the going concern assumption. No relevant note regarding the going concern assumption was included.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 1 company (株式会社モンスターラボオムニバス)
Material subsequent eventsThe Company resolved to file an application to commence liquidation proceedings under the bankruptcy laws of the Kingdom of Saudi Arabia for its consolidated subsidiary Monstarlab Information Technology LLC. The subsidiary is expected to be excluded from consolidation when control is lost, with consolidated gain on deconsolidation of approximately ¥150 million to ¥200 million expected to be recognized. This has not been incorporated into the earnings forecast.
Breakdown of extraordinary income (loss)No classification or amount was disclosed for extraordinary income or expenses. Gains on the valuation of investment securities were mentioned as a one-off factor.
Depreciation and amortization¥88,095 thousand
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (on-demand webcast for analysts and institutional investors)
Issued Shares at Period-End64,900,722
Treasury Shares at Period-End243,300
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsIFRS
Consolidated / non-consolidatedConsolidated
Period Covered1 January 2026 to 30 September 2026
Net Sales¥5,853 million (YoY +0.4%)
Operating profit¥220 million (YoY -64.1%)
Ordinary income¥78 million (YoY -66.4%)
Profit attributable to owners of the parent¥36 million (YoY -88.0%)
Net income per share△¥0.46
Equity ratioEnd of the current fiscal period 8.1 / End of previous period 7.6
Total assets¥8,752 million
Net assets¥649 million
Cash flows from operating activities¥212,776 thousand
Cash flows from investing activities¥-293,009 thousand
Cash flows from financing activities¥-429,866 thousand
Cash and cash equivalents at end of period¥3,461,781 thousand
Full-year earnings forecastNet Sales ¥8,000 million (YoY +2.6%) / Operating profit ¥300 million / Ordinary income Not disclosed / Net income Not disclosed
Revision to Earnings ForecastNet Sales Not disclosed → ¥8,000 million / Operating profit Not disclosed → ¥300 million / Ordinary income Not disclosed / Net income Not disclosed
Annual Dividend ForecastCommon shares ¥0 → ¥0(0.0%) / Class A shares ¥2 → ¥2(0.0%)
Segment revenueDigital Consulting Business ¥5,515,697 thousand, Other businesses ¥337,499 thousand
Segment profitDigital Consulting Business ¥567,269 thousand, Other businesses ¥93,615 thousand
Regional sales¥4,160,930 thousand (YoY -11.5%), ¥1,354,767 thousand (YoY +69.5%), ¥337,499 thousand
Depreciation and amortization¥88,095 thousand
Breakdown of extraordinary income (loss)No classification or amount was disclosed for extraordinary income or expenses. Gains on the valuation of investment securities were mentioned as a one-off factor.
Disclosure regarding the going concern assumptionA description of significant events, etc. was included. Although circumstances giving rise to significant doubt exist, including deferrals of principal repayments on borrowings, the Company determined that no material uncertainty exists regarding the going concern assumption. No relevant note regarding the going concern assumption was included.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement Not disclosed
Changes in the scope of consolidationNew 0 companies / Excluded 1 company (株式会社モンスターラボオムニバス)
Material subsequent eventsThe Company resolved to file an application to commence liquidation proceedings under the bankruptcy laws of the Kingdom of Saudi Arabia for its consolidated subsidiary Monstarlab Information Technology LLC. The subsidiary is expected to be excluded from consolidation when control is lost, with consolidated gain on deconsolidation of approximately ¥150 million to ¥200 million expected to be recognized. This has not been incorporated into the earnings forecast.
Availability of Supplementary Financial Results MaterialsAvailable
Availability of Financial Results BriefingYes (on-demand webcast for analysts and institutional investors)
Issued Shares at Period-End64,900,722
Treasury Shares at Period-End243,300
Factors Behind Changes in Business PerformanceThe profit base established through structural reforms, growth in the high-margin Americas (AMER) region, and the full-scale launch of projects in the enterprise systems area. In APAC, the scaling back of large projects and delays in launching new projects continued, while larger projects for existing customers and other factors contributed in AMER.
Items this document does not state (5)
Operating MarginPayout ratioShareholder Return PolicyOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Structural reforms established a profit base, while growth in the high-margin Americas (AMER) region and the full-scale launch of projects in the enterprise systems area also contributed. In APAC, however, large projects continued to be scaled back and the launch of new projects remained delayed. Gains on the valuation of investment securities also contributed to operating profit as a one-off factor.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.