Komori
Results5253COVER CorporationInformation and Communications, Services and Others

Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated)

In the six months ended September 2026, net sales decreased 3.6% year on year to ¥20,981 million, while operating profit increased 35.0% to ¥3,598 million. Profit margins improved due in part to the expansion of the highly profitable game-related business, but the full-year earnings forecast and annual dividend forecast were left unchanged, with the annual dividend forecast at ¥0.

Worth reading
38Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
35
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026 to 30 September 2026Non-consolidated (individual)Japanese GAAP
Net Sales20,981¥ millionYear on year -3.6%Progress 40.9%
Operating profit3,598¥ millionYear on year +35.0%Progress 51.4%
Ordinary income3,520¥ millionYear on year +31.7%Progress 50.3%
Net income attributable to owners of the parent2,439¥ millionYear on year +22.0%Progress 49.8%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥37.85
Financial position at period-end
Total assets31,438¥ million
of which net assets 19,403 ¥ millionEquity ratio 61.7%vs. prior year-end +4.5pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+1,405
Investment-1,883
Financials-2,999
Net change-3,477

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥12,527 million
Segment revenueStreaming/content ¥4,099 million (YoY -8.4%), Live/events ¥2,032 million (YoY -13.7%), Merchandising ¥9,985 million (YoY -14.5%), Licensing/tie-ups ¥4,863 million (YoY +49.9%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥51,350 million (YoY +4.1%)
Operating profit¥7,000 million (YoY -0.8%)
Ordinary income¥7,000 million (YoY -1.0%)
Net income¥4,900 million (YoY +62.4%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue related to “hololive Dreams” exceeded expectations, increasing revenue in the licensing/tie-up business, while other businesses recorded lower revenue due to the reaction to the concentration of major music releases and performances in the previous year, the loss of sales of products related to graduating talents and a review of the product mix. On the profit side, the improved sales mix from the expansion of the game-related business and restrained growth in selling, general and administrative expenses through optimal allocation of personnel contributed to results.

Disclosure regarding the going concern assumption

Not applicable

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of fixed assets ¥0 million
Depreciation and amortization¥500 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End65,650,100
Treasury Shares at Period-End1,879,784
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (individual)
Period Covered1 April 2026 to 30 September 2026
Net Sales¥20,981 million (YoY -3.6%)
Operating profit¥3,598 million (YoY +35.0%)
Ordinary income¥3,520 million (YoY +31.7%)
Profit attributable to owners of the parent¥2,439 million (YoY +22.0%)
Net income per share¥37.85
Equity ratioEnd of the current fiscal period 61.7 / End of previous period 57.2
Total assets¥31,438 million
Net assets¥19,403 million
Cash flows from operating activities¥1,405 million
Cash flows from investing activities¥-1,883 million
Cash flows from financing activities¥-2,999 million
Cash and cash equivalents at end of period¥12,527 million
Full-year earnings forecastNet Sales ¥51,350 million (YoY +4.1%) / Operating profit ¥7,000 million (YoY -0.8%) / Ordinary income ¥7,000 million (YoY -1.0%) / Net income ¥4,900 million (YoY +62.4%)
Revision to Earnings ForecastNo
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueStreaming/content ¥4,099 million (YoY -8.4%), Live/events ¥2,032 million (YoY -13.7%), Merchandising ¥9,985 million (YoY -14.5%), Licensing/tie-ups ¥4,863 million (YoY +49.9%)
Depreciation and amortization¥500 million
Breakdown of extraordinary income (loss)Extraordinary income Not disclosed / Extraordinary loss Loss on disposal of fixed assets ¥0 million
Disclosure regarding the going concern assumptionNot applicable
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Analysts and institutional investors
Issued Shares at Period-End65,650,100
Treasury Shares at Period-End1,879,784
Factors Behind Changes in Business PerformanceRevenue related to “hololive Dreams” exceeded expectations, increasing revenue in the licensing/tie-up business, while other businesses recorded lower revenue due to the reaction to the concentration of major music releases and performances in the previous year, the loss of sales of products related to graduating talents and a review of the product mix. On the profit side, the improved sales mix from the expansion of the game-related business and restrained growth in selling, general and administrative expenses through optimal allocation of personnel contributed to results.
Items this document does not state (9)
Operating MarginPayout ratioShareholder Return PolicySegment profitRegional salesOrders received and order backlogImpairment lossChanges in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Net sales increased in the licensing and tie-up business as revenue related to “hololive Dreams” exceeded expectations. However, sales declined in the streaming and content, live and events, and merchandising businesses due to the reaction to the concentration of major music releases and performances in the previous year, the loss of sales of products related to graduating talents, and a review of the product mix. The reasons cited for the increase in profit were an improved sales mix resulting from the expansion of the highly profitable game-related business and restrained growth in selling, general and administrative expenses through optimal allocation of personnel across the company.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Non-consolidated) | COVER Corporation (5253) timely disclosure | Komori