Worth reading
51Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.Direction
Improvement
Direction inferred from the company’s description.Scale
136.2
Year-on-year change in operating profit (%)Wording
Definitive
How definitive the wording is.Contents of this document
Financial results presentationFirst quarter of the fiscal year ending March 20277 items taken from the company’s own explanation
Financial Results Figures (The key points of this material are explained below)
Net Sales¥1,553 million+15.3%
Operating profit¥32 million+136.2%
Ordinary income¥29 million+141.6%
Net income¥14 million+97.1%
Gross Profit Margin16.6 %
Operating profit margin2.1 %
Selling, general and administrative expenses¥224 million
Results for the three months of the current quarter
Net Sales
¥1,553 million
Operating profit
¥32 million
Ordinary income
¥29 million
Net income
¥14 million
Full-year earnings forecast
Net Sales
¥7,001 million
Gross profit
¥1,077 million
Operating profit
¥124 million
Ordinary income
¥118 million
Net income
¥66 million
Earnings per share
¥23.68
Progress against full-year forecast 通期の予想に対して、いまどこまで進んだかの割合です。
Net Sales22.2 %
Operating profit26.4 %
Ordinary income25 %
Net income22.3 %
What the company explained in this material
Self-assessment against the planThe company's self-assessment against its own plan.
Progressing steadilyBreakdown of Factors Affecting the ChangeReasons cited by the Company for the change in the figures.
- Increase in gross profit¥125 million
- Personnel expenses¥-105 million
- Decrease in recruitment expenses¥7 million
- Goodwill Amortization¥-2 million
- M&A Expenses¥-8 million
- Other¥2 million
Assumptions Underlying the Business OutlookThe assumptions used by the company in preparing its forecast.
Growth assumptionsOrganic growth
M&A impactThe full-year revenue forecast does not include the impact of any M&A transactions undertaken
New initiatives
- Launch of the SaaS-based AI agent TracisAI on Amazon AWS Marketplace
- Joined E:N BASE, a public-private co-creation hub in Ehime Prefecture, as a co-creation partner
- Strengthen sourcing of M&A opportunities, including collaboration with M&A advisory firms
Key KPIsA metric the company considers important as a management benchmark.
- Sales personnel38 peopleYear on year against the same period last yearUp 7 people year on year
- Number of accounts11,425 EngagementsYear on year against the same period last yearIncreased from FY3/26
- In-house engineers191 peopleYear on year against the same period last yearIncreased from FY3/26
Market Size / Share
- Domestic DX market size¥40,197 100 millionFiscal yearFY2023
- Forecast domestic AI systems market size¥80,350 100 millionFiscal yearFY2030
- TAM15–17 trillion
- SAM (Company A)¥1.7 trillion
- SAM(BTM)¥5.3 trillion
Number of employees
Number of Employees264 people
Reference dateEnd of March 2026
Hiring planContinue hiring sales staff, in-house engineers and other personnel
| Item | Details |
|---|---|
| Document type | Financial results presentation |
| Fiscal Period Covered | First quarter of the fiscal year ending March 2027 |
| Net Sales | ¥1,553 million (YoY +15.3%) |
| Operating profit | ¥32 million (YoY +136.2%) |
| Ordinary income | ¥29 million (YoY +141.6%) |
| Net income | ¥14 million (YoY +97.1%) |
| Gross Profit Margin | 16.6 % |
| Operating profit margin | 2.1 % |
| Selling, general and administrative expenses | ¥224 million |
| Results for the three months of the current quarter | Net Sales ¥1,553 million / Operating profit ¥32 million / Ordinary income ¥29 million / Net income ¥14 million |
| Full-year earnings forecast | Net Sales ¥7,001 million / Gross profit ¥1,077 million / Operating profit ¥124 million / Ordinary income ¥118 million / Net income ¥66 million / Earnings per share ¥23.68 |
| Progress against full-year forecast | Net Sales 22.2 % / Operating profit 26.4 % / Ordinary income 25 % / Net income 22.3 % |
| Self-assessment against the plan | Progressing steadily |
| Breakdown of Factors Affecting the Change | Factors Increase in gross profit / Amount ¥125 million, Factors Personnel expenses / Amount ¥-105 million, Factors Decrease in recruitment expenses / Amount ¥7 million, Factors Goodwill Amortization / Amount ¥-2 million, Factors M&A Expenses / Amount ¥-8 million, Factors Other / Amount ¥2 million |
| Key KPIs | Indicator name Sales personnel / Value 38 people / Year on year against the same period last year Up 7 people year on year, Indicator name Number of accounts / Value 11,425 Engagements / Year on year against the same period last year Increased from FY3/26, Indicator name In-house engineers / Value 191 people / Year on year against the same period last year Increased from FY3/26 |
| Number of employees | Number of Employees 264 people / Reference date End of March 2026 / Change during the period Not disclosed / Hiring plan Continue hiring sales staff, in-house engineers and other personnel |
| Assumptions Underlying the Business Outlook | Growth assumptions Organic growth / M&A impact The full-year revenue forecast does not include the impact of any M&A transactions undertaken |
| Market Size / Share | Indicator Domestic DX market size / Value ¥40,197 100 million / Fiscal year FY2023, Indicator Forecast domestic AI systems market size / Value ¥80,350 100 million / Fiscal year FY2030, Indicator TAM / Value 15–17 trillion, Indicator SAM (Company A) / Value ¥1.7 trillion, Indicator SAM(BTM) / Value ¥5.3 trillion |
| New initiatives | Launch of the SaaS-based AI agent TracisAI on Amazon AWS Marketplace, Joined E:N BASE, a public-private co-creation hub in Ehime Prefecture, as a co-creation partner, Strengthen sourcing of M&A opportunities, including collaboration with M&A advisory firms |
Items this document does not state (12)
Segment resultsUnit price and quantity metricsNumber of stores and locationsRisk amount incorporated into the outlookMedium-term management plan targetsFinancial targetsAnnual DividendPayout ratioAcquisition of treasury sharesCapital expendituresOrders received and order backlogKey points of the Q&A
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.Increased hiring of in-house engineers and sales staff, the effects of the previous year's M&A, and higher gross profit contributed to increases in revenue and profit. Profitability improved despite investments in human resources, M&A expenses, and amortization of goodwill.
How to read this page
This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.