Items stated in the management plan
Annual updateEach line is the climb from the baseline the document states to the target it sets. The slope is scaled against the largest climb in this document. For metrics expressed as percentages, differences are shown in percentage points (pt).The increase shown by the dotted line is calculated from the two reported figures because the company did not provide the amount of growth.
| Item | Details |
|---|---|
| Plan name | Business Plan and Growth Potential |
| Progress against the plan | Annual update |
| Sales Target | 6,035 (fiscal year ended March 2026 actual) → 7,001 (fiscal year ending March 2027 forecast)(+16.0%) |
| Operating profit target | 108 (fiscal year ended March 2026 actual) → 124 (fiscal year ending March 2027 forecast)(+15.1%) |
| Operating profit margin target | 1.8% (fiscal year ended March 2026 actual) → 1.8% (fiscal year ending March 2027 forecast) |
| Net income target | 65 (fiscal year ended March 2026 actual) → 66 (fiscal year ending March 2027 forecast)(+1.9%) |
| ROE target | 9.5% (fiscal year ended March 2026 actual) → Not disclosed |
| Non-financial targets | Indicator name Sales personnel / Target value 40 people / Timing Fiscal year ending March 2027 forecast, Indicator name Number of accounts / Target value 12,550 accounts / Timing Fiscal year ending March 2027 forecast, Indicator name In-house engineers / Target value 220 people / Timing Fiscal year ending March 2027 forecast |
| Plan assumptions | The revenue forecast for the fiscal year ending March 2027 excludes the impact of any M&A and is based solely on organic growth. |
| Key initiatives | Active talent recruitment, Service expansion, Front-loaded investment to expand the business, Accelerate M&A, Accelerate DX initiatives in the Tohoku region, Launch new services for BCP and ransomware protection, Launch a new service that automates system failure investigations, Growth Strategy 1: Maximize matching using databases, Growth Strategy 2: Expand the pool of autonomous full-stack engineers using proprietary expertise, Growth Strategy 3: Promote DX among regional companies |
| Results under the previous plan | Earnings outlook Revenue of ¥6,244 million, operating profit of ¥103 million, and net income attributable to owners of the parent of ¥68 million / Key KPIs 36 sales personnel, 10,620 accounts, and 166 in-house engineers → Actual results Revenue of ¥6,035 million, operating profit of ¥108 million, and net income attributable to owners of the parent of ¥65 million / Key KPIs 34 sales personnel, 11,203 accounts, and 188 in-house engineers(Financial Performance Revenue: -3.3%; operating profit: +5.0%; net income attributable to owners of the parent: -4.5% (vs. forecast) / Key KPIs The number of sales personnel fell below the full-year forecast, while the targets for accounts and in-house engineers were achieved) |
| Size of the Target Market | Figures Japan's DX market: ¥4.0197 trillion in FY2023; forecast at ¥8.035 trillion in FY2030, Japan's AI systems market: ¥1.0763 trillion in 2024; forecast at ¥2.8911 trillion in 2028, approximately 2.7 times the 2024 level, TAM: ¥15–17 trillion, SAM: ¥1.7 trillion and ¥5.3 trillion / Source Fuji Chimera Research Institute, 2024 Outlook for the Digital Transformation Market: Market Edition / Corporate Edition, IDC Japan, Japan's Generative AI Market Forecast to Grow to Approximately ¥800 Billion Over the Next Five Years, Ministry of Economy, Trade and Industry, Current Survey of Selected Service Industries; Information-technology Promotion Agency, DX White Paper 2024; en Japan, IT Freelance Market Survey Report 2025 Edition; and other sources (company estimates) |
| Risks identified | Declining demand for conventional programming work, Accelerating retirement of veteran engineers, Shortage in the absolute number of young engineers due to the declining birthrate, Intensifying competition to secure talent |
| Publication date | 15 May 2026 |
Items this document does not state (11)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.To accelerate growth through active investment in talent and M&A, including increasing the number of sales personnel and in-house engineers and expanding services. The revenue forecast for the fiscal year ending March 2027 does not include the impact of any M&A and assumes organic growth.