Komori
Earnings5142Achilles CorporationMaterials and Chemicals

Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP)

For the fiscal year ended March 2026, revenue increased and results improved substantially, with operating income and ordinary income turning from losses into profits. For the fiscal year ending March 2027, however, operating income, ordinary income and net income are expected to decline, while the annual dividend forecast has been reduced from ¥40 to ¥30.

Worth reading
53Recurring
Scored from 4 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
2972
¥ million
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales81,802¥ millionYear on year +3.4%Progress 99.2%
Operating profit2,972¥ millionProgress 135.1%
Ordinary income3,919¥ millionProgress 196.0%
Net income attributable to owners of the parent2,116¥ millionYear on year +394.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥154.87
Operating Margin3.6%
Financial position at period-end
Total assets83,628¥ million
of which net assets 43,282 ¥ millionEquity ratio 51.8%vs. prior year-end +2.3pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,639
Investment-2,862
Financials+2,146
Net change+1,923

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥8,746 million
Segment revenueBusiness Division 1 ¥49,910 million (YoY +7.8%), Business Division 2 ¥22,964 million (YoY +1.2%), Shoes BU ¥8,928 million (YoY -11.7%)
Segment profitBusiness Division 1 ¥3,287 million (YoY +228.0%), Business Division 2 ¥2,390 million (YoY +26.9%), Shoes BU ¥-321 million
Regional sales¥60,373 million, ¥10,773 million, ¥10,655 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥82,500 million (YoY +0.9%)
Operating profit¥2,200 million (YoY -26.0%)
Ordinary income¥2,000 million (YoY -49.0%)
Profit attributable to owners of the parent¥1,300 million (YoY -38.6%)
Annual Dividend Forecast¥40 → ¥30(-25.0%)
Payout ratio31.5%
Factors Behind Changes in Business Performance

Films for the medical and electronics sectors and industrial materials for semiconductor wafer transport and manufacturing processes performed strongly, while sales of shoes and vehicle materials for China declined. Profit improvement was also supported by reductions in raw material and energy costs through production consolidation, cost-reduction initiatives, and company-wide expense controls.

Disclosure regarding the going concern assumption

No applicable matters. The filing states, "There are no applicable matters."

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Material subsequent eventsNot applicable.
Impairment loss¥905 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥14 million / Extraordinary loss Impairment Losses ¥905 million, Loss on Disposal of Fixed Assets ¥79 million, Impairment loss on investment securities ¥1 million
Depreciation and amortization¥2,739 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End14,562,714 shares
Treasury Shares at Period-End896,793 shares
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥81,802 million (YoY +3.4%)
Operating profit¥2,972 million
Ordinary income¥3,919 million
Profit attributable to owners of the parent¥2,116 million (YoY +394.7%)
Net income per share¥154.87
Operating Margin3.6%
Equity ratioEnd of the current fiscal period 51.8% / End of previous period 49.5%
Total assets¥83,628 million
Net assets¥43,282 million
Cash flows from operating activities¥2,639 million
Cash flows from investing activities¥-2,862 million
Cash flows from financing activities¥2,146 million
Cash and cash equivalents at end of period¥8,746 million
Full-year earnings forecastNet Sales ¥82,500 million (YoY +0.9%) / Operating profit ¥2,200 million (YoY -26.0%) / Ordinary income ¥2,000 million (YoY -49.0%) / Profit attributable to owners of the parent ¥1,300 million (YoY -38.6%)
Annual Dividend Forecast¥40 → ¥30(-25.0%)
Payout ratio31.5%
Segment revenueBusiness Division 1 ¥49,910 million (YoY +7.8%), Business Division 2 ¥22,964 million (YoY +1.2%), Shoes BU ¥8,928 million (YoY -11.7%)
Segment profitBusiness Division 1 ¥3,287 million (YoY +228.0%), Business Division 2 ¥2,390 million (YoY +26.9%), Shoes BU ¥-321 million
Regional sales¥60,373 million, ¥10,773 million, ¥10,655 million
Depreciation and amortization¥2,739 million
Impairment loss¥905 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥14 million / Extraordinary loss Impairment Losses ¥905 million, Loss on Disposal of Fixed Assets ¥79 million, Impairment loss on investment securities ¥1 million
Disclosure regarding the going concern assumptionNo applicable matters. The filing states, "There are no applicable matters."
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Material subsequent eventsNot applicable.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingWhether applicable Yes / Subject person Institutional investors and analysts
Issued Shares at Period-End14,562,714 shares
Treasury Shares at Period-End896,793 shares
Factors Behind Changes in Business PerformanceFilms for the medical and electronics sectors and industrial materials for semiconductor wafer transport and manufacturing processes performed strongly, while sales of shoes and vehicle materials for China declined. Profit improvement was also supported by reductions in raw material and energy costs through production consolidation, cost-reduction initiatives, and company-wide expense controls.
Items this document does not state (4)
Revision to Earnings ForecastShareholder Return PolicyOrders received and order backlogChanges in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Profit improved due to strong performance in films for the medical sector and industrial materials related to semiconductors, as well as reductions in raw material and energy costs through production consolidation and expense controls. The forecast for the next fiscal year incorporates proactive investment in human capital management and digital transformation, along with foreign exchange fluctuation risks. The company is also concerned about the impact of the situation in the Middle East, crude oil and naphtha prices, energy and logistics costs, and the supply chain.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Consolidated Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) | Achilles Corporation (5142) timely disclosure | Komori