Komori
Earnings5138Rebase,Inc.Information and Communications, Services and Others

Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated)

For the fiscal year ending March 2026, revenue increased 13.2% year on year, while operating profit declined 80.0% and net income declined 79.5%. For the fiscal year ending March 2027, revenue is expected to increase, but operating profit is forecast to decline a further 25.8%, and annual dividends are projected at ¥0.

Worth reading
45Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-80
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026Non-consolidated (standalone)Japanese GAAP
Net Sales2,181¥ millionYear on year +13.2%Progress 90.9%
Operating profit97¥ millionYear on year -80.0%Progress 134.7%
Ordinary income99¥ millionYear on year -79.8%Progress 147.8%
Net income attributable to owners of the parent74¥ millionYear on year -79.5%Progress 134.5%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥15.16
Operating Margin4.5%
Financial position at period-end
Total assets2,272¥ million
of which net assets 1,283 ¥ millionEquity ratio 56.5%vs. prior year-end -13.8pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+53
Investment-331
Financials-70
Net change-348

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,192 million
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,400 million (YoY +10.0%)
Operating profit¥72 million (YoY -25.8%)
Ordinary income¥67 million (YoY -31.9%)
Net income¥55 million (YoY -25.5%)
Annual Dividend Forecast¥35 → ¥0(-100.0%)
Factors Behind Changes in Business Performance

The company made aggressive upfront investments to achieve substantial growth, while the results of initiatives contributing to Instabase's short-term growth were limited.

Disclosure regarding the going concern assumption

No applicable matters ("There are no applicable matters")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Material subsequent eventsThe company borrowed a total of ¥200 million from Sumitomo Mitsui Banking Corporation, MUFG Bank and Resona Bank between 24 and 28 April 2026 to fund the relocation of its head office. The loans have a three-month term and are repayable in a lump sum at maturity, with no collateral or guarantees.
Depreciation and amortization¥49,175 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,916,000
Treasury Shares at Period-End42
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025–31 March 2026
Net Sales¥2,181 million (YoY +13.2%)
Operating profit¥97 million (YoY -80.0%)
Ordinary income¥99 million (YoY -79.8%)
Profit attributable to owners of the parent¥74 million (YoY -79.5%)
Net income per share¥15.16
Operating Margin4.5%
Equity ratioEnd of the current fiscal period 56.5% / End of previous period 70.3%
Total assets¥2,272 million
Net assets¥1,283 million
Cash flows from operating activities¥53 million
Cash flows from investing activities¥-331 million
Cash flows from financing activities¥-70 million
Cash and cash equivalents at end of period¥1,192 million
Full-year earnings forecastNet Sales ¥2,400 million (YoY +10.0%) / Operating profit ¥72 million (YoY -25.8%) / Ordinary income ¥67 million (YoY -31.9%) / Net income ¥55 million (YoY -25.5%)
Annual Dividend Forecast¥35 → ¥0(-100.0%)
Depreciation and amortization¥49,175 thousand
Disclosure regarding the going concern assumptionNo applicable matters ("There are no applicable matters")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Material subsequent eventsThe company borrowed a total of ¥200 million from Sumitomo Mitsui Banking Corporation, MUFG Bank and Resona Bank between 24 and 28 April 2026 to fund the relocation of its head office. The loans have a three-month term and are repayable in a lump sum at maturity, with no collateral or guarantees.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,916,000
Treasury Shares at Period-End42
Factors Behind Changes in Business PerformanceThe company made aggressive upfront investments to achieve substantial growth, while the results of initiatives contributing to Instabase's short-term growth were limited.
Items this document does not state (10)
Revision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidation

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

The company made aggressive upfront investments to achieve substantial growth, while the results of initiatives contributing to Instabase's short-term growth were limited.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Financial Results for the Fiscal Year Ending March 2026 (Japanese GAAP) (Non-consolidated) | Rebase,Inc. (5138) timely disclosure | Komori