Komori
Earnings5138Rebase,Inc.Information and Communications, Services and Others

Fiscal Year Ending March 2026: Third-Quarter Financial Results [Japanese GAAP] (Non-Consolidated)

For the cumulative third quarter, revenue rose 13.3% year on year, while operating profit fell sharply by 74.9%. The full-year earnings forecast remains unchanged, and the annual dividend forecast is ¥0.

Worth reading
52Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-74.9
% (year-on-year change in operating profit)
Wording
Conditional
How definitive the wording is.

Results for this period

Third quarter1 April 2025 to 31 December 2025Non-consolidated (standalone)Japanese GAAP
Net Sales1,604Millions of yenYear on year +13.3%Progress 73.7%
Operating profit94Millions of yenYear on year -74.9%Progress 134.3%
Ordinary income96Millions of yenYear on year -74.7%Progress 135.2%
Net income attributable to owners of the parent66Millions of yenYear on year -72.6%Progress 134.7%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥13.46
Financial position at period-end
Total assets2,010Millions of yen
of which net assets 1,275 Millions of yenEquity ratio 63.4%vs. prior year-end -6.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Outlook and shareholder returns
Full-year earnings forecast
Net Sales2,177 Millions of yen (YoY +13.0%)
Operating profit70 Millions of yen (YoY -85.6%)
Ordinary income71 Millions of yen (YoY -85.5%)
Net income49 Millions of yen (YoY -86.4%)
Annual Dividend Forecast¥35 → ¥0(-100.0%)
Factors Behind Changes in Business Performance

積極的な先行投資を実行した一方、インスタベースの短期的な成長に寄与する施策は成果に結びつかなかった。

Disclosure regarding the going concern assumption

No applicable matters. The filing states, "There are no applicable matters."

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Depreciation and amortization¥44,633 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,916,000 shares
Treasury Shares at Period-End42 shares
Results for this period
ItemDetails
Fiscal Period ClassificationThird quarter
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered1 April 2025 to 31 December 2025
Net Sales1,604 Millions of yen (YoY +13.3%)
Operating profit94 Millions of yen (YoY -74.9%)
Ordinary income96 Millions of yen (YoY -74.7%)
Profit attributable to owners of the parent66 Millions of yen (YoY -72.6%)
Net income per share¥13.46
Equity ratioEnd of the current fiscal period 63.4% / End of previous period 70.3%
Total assets2,010 Millions of yen
Net assets1,275 Millions of yen
Full-year earnings forecastNet Sales 2,177 Millions of yen (YoY +13.0%) / Operating profit 70 Millions of yen (YoY -85.6%) / Ordinary income 71 Millions of yen (YoY -85.5%) / Net income 49 Millions of yen (YoY -86.4%)
Annual Dividend Forecast¥35 → ¥0(-100.0%)
Depreciation and amortization¥44,633 thousand
Disclosure regarding the going concern assumptionNo applicable matters. The filing states, "There are no applicable matters."
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,916,000 shares
Treasury Shares at Period-End42 shares
Factors Behind Changes in Business Performance積極的な先行投資を実行した一方、インスタベースの短期的な成長に寄与する施策は成果に結びつかなかった。
Items this document does not state (16)
Operating MarginCash flows from operating activitiesCash flows from investing activitiesCash flows from financing activitiesCash and cash equivalents at end of periodRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

飛躍的な成長に向けて積極的に先行投資を実行した一方、インスタベースの短期的な成長に寄与する施策が成果に結びつかなかったため。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Fiscal Year Ending March 2026: Third-Quarter Financial Results [Japanese GAAP] (Non-Consolidated) | Rebase,Inc. (5138) timely disclosure | Komori