Komori
Earnings5138Rebase,Inc.Information and Communications, Services and Others

Second-Quarter (Interim) Financial Results for the Fiscal Year Ended March 2026 [Japanese GAAP] (Non-Consolidated)

For the interim period of the fiscal year ending March 2026, revenue exceeded the year-earlier level, while operating profit, ordinary profit and interim net income all declined substantially. Although the full-year earnings forecast was revised, the specific figures before and after the revision are not included in this financial results summary.

Worth reading
56In focus
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
69
Year-on-year decline in operating profit (%)
Wording
Avoiding a definitive answer
How definitive the wording is.

Results for this period

Interim period (second quarter)2025年4月1日〜2025年9月30日Non-consolidated (standalone)Japanese GAAP
Net Sales1,000¥ millionYear on year +15.3%Progress 45.9%
Operating profit66¥ millionYear on year -69.0%Progress 94.3%
Ordinary income67¥ millionYear on year -68.5%Progress 94.4%
Net income attributable to owners of the parent46¥ millionYear on year -65.9%Progress 93.9%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥9.50
Financial position at period-end
Total assets1,785¥ million
of which net assets 1,255 ¥ millionEquity ratio 70.3%vs. prior year-end 0.0pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+17,798
Investment-200,309
Financials-171,254
Net change-353,765

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ thousand).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥1,187,818 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,177 million (YoY +13.0%)
Operating profit¥70 million (YoY -85.6%)
Ordinary income¥71 million (YoY -85.5%)
Net income¥49 million (YoY -86.4%)
Annual Dividend Forecast¥35 → ¥0
Factors Behind Changes in Business Performance

物価高、米国の関税をはじめとする政策動向の不確実性、中東情勢の緊迫化を記載。事業面では、空きスペースの供給量増加が見込まれる一方、働き方や趣味の多様化によりスペース利用ニーズも順調に拡大すると説明。

Disclosure regarding the going concern assumption

No applicable matters

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 Yes修正再表示 No
Depreciation and amortization¥27,030 thousand
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,914,900株
Treasury Shares at Period-End42 shares
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedNon-consolidated (standalone)
Period Covered2025年4月1日〜2025年9月30日
Net Sales¥1,000 million (YoY +15.3%)
Operating profit¥66 million (YoY -69.0%)
Ordinary income¥67 million (YoY -68.5%)
Profit attributable to owners of the parent¥46 million (YoY -65.9%)
Net income per share¥9.50
Equity ratioEnd of the current fiscal period 70.3 / End of previous period 70.3
Total assets¥1,785 million
Net assets¥1,255 million
Cash flows from operating activities¥17,798 thousand
Cash flows from investing activities¥-200,309 thousand
Cash flows from financing activities¥-171,254 thousand
Cash and cash equivalents at end of period¥1,187,818 thousand
Full-year earnings forecastNet Sales ¥2,177 million (YoY +13.0%) / Operating profit ¥70 million (YoY -85.6%) / Ordinary income ¥71 million (YoY -85.5%) / Net income ¥49 million (YoY -86.4%)
Annual Dividend Forecast¥35 → ¥0
Depreciation and amortization¥27,030 thousand
Disclosure regarding the going concern assumptionNo applicable matters
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate Yes / Restatement No
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingHeld (対象者:Not disclosed)
Issued Shares at Period-End4,914,900株
Treasury Shares at Period-End42 shares
Factors Behind Changes in Business Performance物価高、米国の関税をはじめとする政策動向の不確実性、中東情勢の緊迫化を記載。事業面では、空きスペースの供給量増加が見込まれる一方、働き方や趣味の多様化によりスペース利用ニーズも順調に拡大すると説明。
Items this document does not state (12)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicySegment revenueSegment profitRegional salesOrders received and order backlogImpairment lossBreakdown of extraordinary income (loss)Changes in the scope of consolidationMaterial subsequent events

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

業績全体の増減について個別の要因説明はない。会社は、物価高、米国の関税をはじめとする政策動向の不確実性、中東情勢の緊迫化を挙げている。また、本社賃借物件の退去時期決定に伴う耐用年数の短縮等により、営業利益・経常利益・税引前中間純利益が各1,764千円減少したと説明している。

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Second-Quarter (Interim) Financial Results for the Fiscal Year Ended March 2026 [Japanese GAAP] (Non-Consolidated) | Rebase,Inc. (5138) timely disclosure | Komori