Contents of this document
- 水ing business profit¥52 billion
- Business growth contribution (FY26 1Q)¥15 billion
- Business growth contribution (FY26 2Q)¥60 billion
- Adjustments to FY25 first-half business profit for gains on the sale of 東洋建設 shares and other items¥-149 billion
- Recorded a valuation gain¥616 billion
- Kioxia Holdings share price (valuation assumption)¥9,068
- Toshiba business plan and actual resultsIf progress is in line with the assumptions
- Global public offering of 55 million shares, ¥114.9 billion in total
- Allocation to funds for the acquisition of 水ing and other purposes
- Reclassification of EPC profit related to the infrastructure operations business to that segment
- Development of battery storage projects
- Conversion of post-FIT projects into in-house power sources
- Commencement of operations at new projects
- EBITDA¥660 billionYear on year against the same period last year+52.4%
- EBITDA margin10 %
- ROE (common stock)13.7 %
- EPS¥291.7
- Margin at the time of order acceptance (construction, 前田建設)10.8 %
- ROETarget12Target fiscal yearMedium-term Vision 2027Actuals / Forecast13.7
- Equity ratioTargetAt least 30%Target fiscal yearMedium-term Vision 2027Actuals / Forecast34.2% (full year)
- D/E ratioTarget1.0x or lowerTarget fiscal yearMedium-term Vision 2027Actuals / Forecast0.69
| Item | Details |
|---|---|
| Document type | Earnings presentation |
| Fiscal Period Covered | Fiscal year ending March 2027: second quarter |
| Net Sales | ¥6,608 billion (YoY +55.7%) |
| Operating profit | ¥395 billion (YoY +66.7%) |
| Net income | ¥659 billion (YoY +167.9%) |
| Gross profit | ¥981 billion |
| Operating profit margin | 6 % |
| Selling, general and administrative expenses | ¥597 billion |
| Full-year earnings forecast | Net Sales ¥14,220 billion / Business profit ¥927 billion / EBITDA ¥1,439 billion / Operating profit ¥908 billion / Profit for the period ¥822 billion / Annual Dividend ¥132 |
| Progress against full-year forecast | Net Sales 46.5% / Gross profit 44.5% / General and administrative expenses 46.2% / EBITDA 45.9% / Business profit 43.0% / Operating profit 43.5% / Profit for the period 80.2% / By segment Construction 48.3%, civil engineering 46.0%, paving 47.4%, machinery 44.5%, infrastructure operations 38.2%; construction business profit 52.7%, civil engineering 48.5%, paving 40.6%, machinery 25.8% |
| Self-assessment against the plan | Full-year plan achievement is expected. Business profit was revised upward. |
| Segment results | Building construction Net Sales ¥2,778 billion (YoY +54.5%) / Gross profit ¥358 billion (YoY +82.7%) / Business profit ¥161 billion (YoY +94.0%) / Civil engineering construction Net Sales ¥1,735 billion (YoY +122.1%) / Gross profit ¥319 billion (YoY +115.5%) / Business profit ¥165 billion (YoY +98.8%) / Road paving Net Sales ¥1,392 billion (YoY +11.2%) / Gross profit ¥199 billion (YoY +13.1%) / Business profit ¥93 billion (YoY +19.2%) / Machinery Net Sales ¥199 billion (YoY +13.7%) / Gross profit ¥48 billion (YoY +20.0%) / Business profit ¥7 billion (YoY +75.0%) / Infrastructure Operations Net Sales ¥490 billion (YoY +115.9%) / EBITDA ¥34 billion (YoY -20.9%) / Business profit ¥-27 billion |
| Breakdown of Factors Affecting the Change | Factors 水ing business profit / Amount ¥52 billion, Factors Business growth contribution (FY26 1Q) / Amount ¥15 billion, Factors Business growth contribution (FY26 2Q) / Amount ¥60 billion, Factors Adjustments to FY25 first-half business profit for gains on the sale of 東洋建設 shares and other items / Amount ¥-149 billion, Factors Recorded a valuation gain / Amount ¥616 billion |
| Key KPIs | Indicator name EBITDA / Value ¥660 billion / Year on year against the same period last year ¥52.4 billion, Indicator name EBITDA margin / Value 10 %, Indicator name ROE (common stock) / Value 13.7 %, Indicator name EPS / Value ¥291.7, Indicator name Margin at the time of order acceptance (construction, 前田建設) / Value 10.8 % |
| Assumptions Underlying the Business Outlook | Item Kioxia Holdings share price (valuation assumption) / Value ¥9,068, Item Toshiba business plan and actual results / Value If progress is in line with the assumptions |
| Medium-term management plan targets | Item ROE / Target 12 % / Target fiscal year Medium-term Vision 2027 / Actuals / Forecast 13.7 %, Item Equity ratio / Target At least 30% / Target fiscal year Medium-term Vision 2027 / Actuals / Forecast 34.2% (full year), Item D/E ratio / Target 1.0x or lower / Target fiscal year Medium-term Vision 2027 / Actuals / Forecast 0.69 |
| Financial targets | ROE Target 12 % / Actual results 13.7 % / Equity ratio Target At least 30% / Actual results 34.2% (full year) / Debt-to-equity ratio Target 1.0x or lower / Actual results 0.69 times |
| Annual Dividend | Annual 132 yen per share / Interim 65 yen per share / End of period 67 yen per share |
| Payout ratio | 45.3 % |
| Orders received and order backlog | Orders received Construction / MAEDA CORPORATION FY26 2Q ¥2,510 billion / Order backlog Not disclosed |
| New initiatives | Global public offering of 55 million shares, ¥114.9 billion in total, Allocation to funds for the acquisition of 水ing and other purposes, Reclassification of EPC profit related to the infrastructure operations business to that segment, Development of battery storage projects, Conversion of post-FIT projects into in-house power sources, Commencement of operations at new projects |
Items this document does not state (10)
These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.
The reasons the company gives
The company's own explanation, not something inferred from the numbers.The factors cited include the integration of アルソシア建設, growth in each business, completion of highly profitable construction projects, progress on projects under construction, progress on overseas construction projects, improved margins at the time of order acceptance, and price pass-through in the manufacturing and sales business. In infrastructure operations, however, higher costs, including increased repairs at power plants operated by 日本風力開発, were a factor behind the decline in profit.