Komori
Earnings5011NICHIREKI GROUP CO.,LTD.Energy Resources

Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated)

For the fiscal year ended March 2026, revenue was essentially flat, while operating income, ordinary income and net income attributable to owners of the parent declined. For the fiscal year ending March 2027, the company expects higher revenue and income, and forecasts an increase in the annual dividend from ¥80 to ¥85.

Worth reading
43Recurring
Scored from 5 of 6 sections
Direction
Mixed performance
Direction inferred from the company’s description.
Scale
-5.5
Year-on-year change in operating profit (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Full year1 April 2025–31 March 2026ConsolidatedJapanese GAAP
Net Sales75,853¥ millionYear on year +0.1%Progress 94.8%
Operating profit5,920¥ millionYear on year -5.5%Progress 98.7%
Ordinary income6,077¥ millionYear on year -13.8%Progress 96.5%
Net income attributable to owners of the parent4,293¥ millionYear on year -11.4%

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share¥149.74
Operating Margin7.8%
Financial position at period-end
Total assets122,617¥ million
of which net assets 79,674 ¥ millionEquity ratio 64.9%vs. prior year-end -3.9pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating+2,416
Investment-5,290
Financials-4,015
Net change-6,889

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥24,752 million
Segment revenueAsphalt-Applied Processed Products Business ¥24,721 million (YoY -4.3%), Road Paving Business ¥50,827 million (YoY +2.5%), Other ¥304 million (YoY -3.7%)
Segment profitAsphalt-Applied Processed Products Business ¥3,541 million (YoY -17.9%), Road Paving Business ¥4,739 million (YoY +12.5%), Other ¥497 million (YoY +106.4%)
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥80,000 million (YoY +5.5%)
Operating profit¥6,000 million (YoY +1.3%)
Ordinary income¥6,300 million (YoY +3.7%)
Profit attributable to owners of the parent¥4,300 million (YoY +0.1%)
Annual Dividend Forecast¥80 → ¥85
Payout ratioActual for the fiscal year ended March 2026: 53.4%; forecast for the fiscal year ending March 2027: 56.7%
Factors Behind Changes in Business Performance

The asphalt processed products business posted lower revenue and income despite proceeding with product price revisions as raw material prices remained elevated. The road paving business posted higher revenue and income despite delays in project orders in some regions, as it focused on securing orders through construction method proposals, executing projects steadily, responding to surging material prices and managing costs.

Disclosure regarding the going concern assumption

None ("There are no applicable matters.")

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNo applicable matters.
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥31 million, Gain on sale of investment securities ¥126 million, Insurance proceeds received ¥36 million, Subsidy Income ¥25 million, Other ¥2 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on Disposal of Fixed Assets ¥46 million, Accident-related losses ¥20 million, Other ¥3 million
Depreciation and amortization¥2,753 million
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End31,685,955
Treasury Shares at Period-End3,230,526
Results for this period
ItemDetails
Fiscal Period ClassificationFull year
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2025–31 March 2026
Net Sales¥75,853 million (YoY +0.1%)
Operating profit¥5,920 million (YoY -5.5%)
Ordinary income¥6,077 million (YoY -13.8%)
Profit attributable to owners of the parent¥4,293 million (YoY -11.4%)
Net income per share¥149.74
Operating Margin7.8%
Equity ratioEnd of the current fiscal period 64.9% / End of previous period 68.8%
Total assets¥122,617 million
Net assets¥79,674 million
Cash flows from operating activities¥2,416 million
Cash flows from investing activities¥-5,290 million
Cash flows from financing activities¥-4,015 million
Cash and cash equivalents at end of period¥24,752 million
Full-year earnings forecastNet Sales ¥80,000 million (YoY +5.5%) / Operating profit ¥6,000 million (YoY +1.3%) / Ordinary income ¥6,300 million (YoY +3.7%) / Profit attributable to owners of the parent ¥4,300 million (YoY +0.1%)
Annual Dividend Forecast¥80 → ¥85
Payout ratioActual for the fiscal year ended March 2026: 53.4%; forecast for the fiscal year ending March 2027: 56.7%
Segment revenueAsphalt-Applied Processed Products Business ¥24,721 million (YoY -4.3%), Road Paving Business ¥50,827 million (YoY +2.5%), Other ¥304 million (YoY -3.7%)
Segment profitAsphalt-Applied Processed Products Business ¥3,541 million (YoY -17.9%), Road Paving Business ¥4,739 million (YoY +12.5%), Other ¥497 million (YoY +106.4%)
Depreciation and amortization¥2,753 million
Breakdown of extraordinary income (loss)Extraordinary income Gain on sale of non-current assets ¥31 million, Gain on sale of investment securities ¥126 million, Insurance proceeds received ¥36 million, Subsidy Income ¥25 million, Other ¥2 million / Extraordinary loss Loss on sale of fixed assets ¥0 million, Loss on Disposal of Fixed Assets ¥46 million, Accident-related losses ¥20 million, Other ¥3 million
Disclosure regarding the going concern assumptionNone ("There are no applicable matters.")
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationAdded: 0 companies; excluded: 0 companies
Material subsequent eventsNo applicable matters.
Availability of Supplementary Financial Results MaterialsYes
Availability of Financial Results BriefingAvailable (for institutional investors and analysts)
Issued Shares at Period-End31,685,955
Treasury Shares at Period-End3,230,526
Factors Behind Changes in Business PerformanceThe asphalt processed products business posted lower revenue and income despite proceeding with product price revisions as raw material prices remained elevated. The road paving business posted higher revenue and income despite delays in project orders in some regions, as it focused on securing orders through construction method proposals, executing projects steadily, responding to surging material prices and managing costs.
Items this document does not state (5)
Revision to Earnings ForecastShareholder Return PolicyRegional salesOrders received and order backlogImpairment loss

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

In the asphalt processed products business, raw material prices remained elevated, while the company proceeded with product price revisions. In the road paving business, the company focused on proposing construction methods and securing orders related to disaster prevention and mitigation, executing projects steadily, responding to surging material prices and managing costs.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.
Summary of Financial Results for the Fiscal Year Ending March 2026 [Japanese GAAP] (Consolidated) | NICHIREKI GROUP CO.,LTD. (5011) timely disclosure | Komori