Komori
Results4978ReproCELL IncorporatedMaterials and Chemicals

Financial Results Summary for the Second Quarter (Interim Period) of the Fiscal Year Ending March 2027 [Japanese GAAP] (Consolidated)

In the first half of the fiscal year ending March 2027, net sales increased 18.7% year on year, while operating, ordinary and net losses all narrowed from the same period a year earlier. However, the Company remained in the red, including an operating loss of ¥497 million.

Worth reading
48Recurring
0–100. This measures how worthwhile something is to read, not how good or bad the company is.
Direction
Improvement
Direction inferred from the company’s description.
Scale
18.7
Year-on-year change in revenue (%)
Wording
Conditional
How definitive the wording is.

Results for this period

Interim period (second quarter)1 April 2026–30 September 2026ConsolidatedJapanese GAAP
Net Sales1,156¥ millionYear on year +18.7%Progress 44.0%
Operating profit-497¥ million
Ordinary income-318¥ million
Net income attributable to owners of the parent-319¥ million

The width of the band at each stage is based on revenue. The narrower it becomes toward the bottom, the smaller the proportion of revenue that remains as profit. The dotted outline is the full-year forecast and the band inside it is the result for this period. The progress rate is the result divided by the forecast.

Net income per share-¥3.24
Financial position at period-end
Total assets11,338¥ million
of which net assets 10,288 ¥ millionEquity ratio 90.6%vs. prior year-end -1.1pt

塗りつぶした部分が自己資本比率です。総資産のうち、返済のいらない自前の資金がどれだけかを表します。The thin vertical line indicates the level at the end of the previous fiscal year.

Cash inflows and outflows
Operating-343
Investment-531
Financials+1,100
Net change+226

Stacked from zero: upward is an increase in cash, downward a decrease (in ¥ million).The net change represented by the dotted line is the total of three items, calculated from figures provided by the company.

Cash and cash equivalents at end of period¥2,815 million
Segment revenueResearch Support Business ¥947 million (YoY +6.7%), Medical business ¥209 million (YoY +141.6%)
Segment profitResearch Support Business ¥70 million, Medical business ¥-23 million
Regional sales¥350,231 thousand, ¥480,460 thousand, ¥278,590 thousand, ¥46,909 thousand
Outlook and shareholder returns
Full-year earnings forecast
Net Sales¥2,629 million (YoY +17.7%)
Operating profit¥-630 million
Ordinary income¥-458 million
Net income¥-458 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Factors Behind Changes in Business Performance

Revenue from the research support business was ¥947 million, up 6.7% year on year, while revenue from the medical business was ¥209 million, up 141.6%. No specific direct factors behind the increase or decrease were identified.

Disclosure regarding the going concern assumption

There were no applicable notes regarding the going concern assumption. However, the Company states that events or conditions exist that raise significant doubt about the going concern assumption, as research and clinical trial expenses continue to precede revenue and operating losses continue to be incurred. It presents its financial base, including cash and deposits and securities, and states that it aims to return to profitability at an early stage through sales promotion and cost controls.

Change in accounting policy
基準改正に伴う変更 Noそれ以外の変更 No見積りの変更 No修正再表示 No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsOn 20 October 2026, the Company issued 2,932,000 common shares to CVI Investments, Inc. through a third-party allotment and completed payment. It also issued 29,320 20th series stock acquisition rights.
Impairment lossNone
Breakdown of extraordinary income (loss)Not applicable
Depreciation and amortization¥40,541 thousand
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End103,943,891
Treasury Shares at Period-End117,285
Results for this period
ItemDetails
Fiscal Period ClassificationInterim period (second quarter)
Accounting standardsJapanese GAAP
Consolidated / non-consolidatedConsolidated
Period Covered1 April 2026–30 September 2026
Net Sales¥1,156 million (YoY +18.7%)
Operating profit¥-497 million
Ordinary income¥-318 million
Profit attributable to owners of the parent¥-319 million
Net income per share-¥3.24
Equity ratioEnd of the current fiscal period 90.6 / End of previous period 91.7
Total assets¥11,338 million
Net assets¥10,288 million
Cash flows from operating activities¥-343 million
Cash flows from investing activities¥-531 million
Cash flows from financing activities¥1,100 million
Cash and cash equivalents at end of period¥2,815 million
Full-year earnings forecastNet Sales ¥2,629 million (YoY +17.7%) / Operating profit ¥-630 million / Ordinary income ¥-458 million / Net income ¥-458 million
Annual Dividend Forecast¥0 → ¥0(0.0%)
Segment revenueResearch Support Business ¥947 million (YoY +6.7%), Medical business ¥209 million (YoY +141.6%)
Segment profitResearch Support Business ¥70 million, Medical business ¥-23 million
Regional sales¥350,231 thousand, ¥480,460 thousand, ¥278,590 thousand, ¥46,909 thousand
Depreciation and amortization¥40,541 thousand
Impairment lossNone
Breakdown of extraordinary income (loss)Not applicable
Disclosure regarding the going concern assumptionThere were no applicable notes regarding the going concern assumption. However, the Company states that events or conditions exist that raise significant doubt about the going concern assumption, as research and clinical trial expenses continue to precede revenue and operating losses continue to be incurred. It presents its financial base, including cash and deposits and securities, and states that it aims to return to profitability at an early stage through sales promotion and cost controls.
Change in accounting policyChanges due to revisions to standards No / Other changes No / Change in accounting estimate No / Restatement No
Changes in the scope of consolidationNew 0 / Excluded 0 / Company name None
Material subsequent eventsOn 20 October 2026, the Company issued 2,932,000 common shares to CVI Investments, Inc. through a third-party allotment and completed payment. It also issued 29,320 20th series stock acquisition rights.
Availability of Supplementary Financial Results MaterialsNo
Availability of Financial Results BriefingYes (for institutional investors and analysts)
Issued Shares at Period-End103,943,891
Treasury Shares at Period-End117,285
Factors Behind Changes in Business PerformanceRevenue from the research support business was ¥947 million, up 6.7% year on year, while revenue from the medical business was ¥209 million, up 141.6%. No specific direct factors behind the increase or decrease were identified.
Items this document does not state (5)
Operating MarginRevision to Earnings ForecastPayout ratioShareholder Return PolicyOrders received and order backlog

These are items the company does not state in this document. We do not leave them blank, nor fill them in from other sources or by inference.

The reasons the company gives

The company's own explanation, not something inferred from the numbers.

Revenue from the research support business was ¥947 million, up 6.7% year on year, while revenue from the medical business was ¥209 million, up 141.6%. The Company describes the product and service rollout of each business, as well as research and development, contract manufacturing and clinical testing services, but does not identify specific direct factors behind the increase in revenue and the narrower loss for the interim period.

How to read this page

This is not the documentKomori reads the disclosure the company filed and writes this summary. Figures are as stated by the company and are not audited.
Weight is not a verdictIt measures how much this changes what the company had already told the market. It is not a view on the shares.
Corrections happenIf the company reissues this disclosure, the page is rebuilt from the corrected version and the revision number moves up.